Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
28-Feb-25 AA A1+ Stable Maintain -
01-Mar-24 AA A1+ Stable Maintain -
03-Mar-23 AA A1+ Stable Maintain -
03-Mar-22 AA A1+ Stable Maintain -
04-Mar-21 AA A1+ Stable Maintain -
About the Entity

OLP Modaraba ('the Modaraba') is a perpetual, multipurpose Modaraba listed on the Pakistan Stock Exchange. Overall, OLP Financial Services holds ~20% stake in the Modaraba, out of which ~10% is directly owned, while the remaining is through its subsidiary, OLP Services Pakistan (Private) Limited (the Management Company of the Modaraba). Insurance companies hold ~12.3%, followed by financial institutions (~8.1%) and joint stock companies (~4.6%). The general public holds the remaining (~54.9%) stake.
The Modaraba's Board has been chaired by Mr. Naveed Kamran Baloch since Aug-24. While, Mr. Raheel Qamar heads the Modaraba as the CEO. They are supported by experienced team members.

Rating Rationale

The ratings of OLP Modaraba ("the Modaraba") derive strength from its association with ORIX Group through OLP Financial Services Pakistan Limited, which holds a strong footing in Pakistan's non-banking financial institutions sector. This instills a strong governance mechanism to support the overall policy framework. The Modaraba's prudent risk management strategy distinguishes its profile, contributing to managed operational efficiency and a stable client base. The Modaraba emanates strength from its diverse product portfolio in the Islamic financing sector, complemented by a diversified geographical presence. The Modaraba generates the majority of its revenue from Diminishing Musharika (~55%) as part of the strategic shift, followed by Ijarah rentals (~40%). During FY24, the topline posted a growth of ~11.3%, backed by inflated benchmark rates. The Modaraba's business risk profile gathers strength from sustained profitability, witnessing an uptick of ~22.5% during FY24, reported at ~PKR 158mln (FY23: ~PKR 129mln). Going forward, due to an incremental decrease in the benchmark rate, the Modaraba needs to devise a strategy to enhance business volumes and maintain profitability. On the financial risk front, the Modaraba has performed well, marked by robust capital adequacy and a reduction in non-performing loans (3MFY25: ~PKR 276mln, 3MFY24: ~PKR 394mln). This reflects sustained growth and value creation for certificate holders through profitable operations and consistent dividend distribution. The Modaraba reflects a strong liquidity position with a liquidity ratio of ~13.7% as of 3MFY25 (3MFY24: ~7%) supported by a substantial quantum of certificates of musharika. Further, investment initiatives in mutual funds are expected to support the financial risk. The Modaraba's management is committed to expanding its portfolio with extreme caution and adopting prudent portfolio management to maintain an adequate level of risk.

Key Rating Drivers

The ratings depend on the Modaraba's ability to develop and sustain its business profile while ensuring stable profitability and financial metrics. Deterioration in respective business size and, consequently, margins, leading to erosion of profitability and coverages, will have a negative impact on the ratings.

Profile
Structure

OLP Modaraba ('the Modaraba') was incorporated in 1987 under Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 as an Islamic Financial Institution and is listed on the Pakistan Stock Exchange.


Background

The Modaraba was initially titled First Grindlays Modaraba and was controlled by ANZ Grindlays Bank. In 2000, Standard Chartered Bank acquired it and renamed it Standard Chartered Modaraba. The Modaraba underwent several changes, and in 2016, ORIX Leasing Pakistan, a part of ORIX Group (the Group), through OLP Financial Services Pakistan Ltd. acquired it and renamed it ORIX Modaraba. In 2021, as part of the rebranding, the Modaraba was titled OLP Modaraba.


Operations

The Modaraba primarily finances plant and machinery, motor vehicles (both commercial and private), computer equipment, and housing through Ijarah (Islamic leasing) and Diminishing Musharika. Its registered office is in Karachi, while two branch offices are loacted in Lahore and Islamabad.    


Ownership
Ownership Structure

OLP Financial Services holds a ~20% stake in the Modaraba, of which ~10% is directly held, while the remaining ~10% is held through its subsidiary, i.e., OLP Services Pakistan (Pvt.) Ltd. (the Modaraba Management Company). Insurance companies hold ~12.3% stake, followed by financial institutions (~8.1%), and joint stock companies (~4.6%). The general public holds the remaining ~54.9% stake in the Modaraba.        


Stability

The Modaraba's ownership structure is marked by diversity, encompassing a broad spectrum of individuals and corporate entities as integral components of its shareholding composition.


Business Acumen

ORIX Corporation (ORIX) was set up in Japan in 1964 as a leasing company. The scope of ORIXs business today has widened considerably from the starting point of leasing to include lending, investment, life insurance, banking, asset management, automobile, real estate, and environment and energy-related business.        


Financial Strength

ORIX is listed on the Tokyo and New York Stock Exchanges and with six decades of operational experience, it has a total asset base of ¥ 16,917bln with an equity of ¥ 4,086bln as of Dec-24.           


Governance
Board Structure

The Modaraba has a seven-member Board comprising one Executive, three Non-Executive Directors, and three Independent Directors, including one female director. 


Members’ Profile

Mr. Naveed Kamran Baloch was appointed the Board's Chairman on 6-Aug-24. He brings over four decades of experience as a civil servant and has worked as a Federal Secretary, Cabinet Secretary, and Finance Secretary. Previously, Mr. Shaheen Amin chaired the Board for eight years. Mr. Ramon Alfrey, a Non-Executive Director, has more than three decades of experience in the leasing business through OLP Financial Service Pakistan Limited (OSPL). He has been associated with the Modaraba for five years. Other Board members have diverse experience to facilitate the decision and policy making process.    


Board Effectiveness

The Board meets quarterly and is assisted by three committees: (i) Audit Committee, (ii) HR & Remuneration Committee, and (iii) Risk Committee to ensure rigorous monitoring of management’s policies and the entity’s operations. These committees are headed by Non-Executive Directors. The Audit Committee meets quarterly, while the HR and Risk Committees meet annually. Attendance at all Board and sub-committee meetings remains adequate, and detailed minutes have been diligently documented.


Financial Transparency

The External Auditors of the Modaraba, M/S. A.F. Fergusons & Co. issued an unqualified audit opinion on annual financial statements for FY24. However, during FY25, the Modaraba appointed M/S KPMG Taseer Hadi & Co. as external auditors. Both firms are QCR rated and in category 'A' of SBPs panel.


Management
Organizational Structure

The Modarba has a well-established organizational structure. The Modaraba operates through Human Resources, Information Technology, Operations, Client Relationships, Credit Risk Control, and Internal Audit. All heads of departments, except Internal Audit, report to the CEO, who then reports to the BoD. However, the head of Internal Audit reports to the BoD through the Audit Committee. 


Management Team

The CEO, Mr. Raheel Qamar Ahmad, possesses over three decades of corporate and investment banking experience. He has served as Chairman of the NBFI and Modaraba Association of Pakistan and the Vice President of the Asian Financial Services Association. Mr. Muhammad Siddiqui holds the position of CFO and has two decades of overall experience in various financial institutions and audit firms. He is assisted by a team of experienced professionals.


Effectiveness

There are five committees at the management level: i) Management Committee (MANCOM), ii) Asset and Liability Committee (ALCO), iii) Country's Operational Risk Committee (CORC), iv) IT Steering Committee (ITSC) and Principal's Committee. The CEO chairs all the management committees and includes senior staff members. The Management Committee comprises seven (7) senior members and the managing director, who meet and discuss major business plans, issues, and progress updates of their respective functions. The major matters are then submitted to the Board for consideration and approval.


MIS

The Modaraba has implemented several policies and procedures, such as IT Security Policy and Business Continuity & and Disaster Recovery Plan, to mitigate the risks associated with the increasing use of information technology.


Risk Management framework

The Modaraba manages and monitors risk exposure very prudently. Extensive Credit & Due Diligence (decision-making related) reviews are carried out, both when booking a new client and at every annual review of all relationships.


Business Risk
Industry Dynamics

NBFCs have emerged as an alternative to the conventional banking system, catering Infrastructure & SMEs, etc., sectors operating in the economy. Despite improving the country's financial inclusion, NBFCs have limited outreach. NBFCs have witnessed ~34.5% YoY growth in total assets from ~ PKR 2,563bln in 6MFY23 to ~ PKR 3,447bln in 6MFY24. NBFCs raise funds mostly from mobilizing deposits. Given the rate sensitivity and asset-liability mismatch, it becomes difficult to price and tenor term loans. Moreover, the requirement for Modarabas to distribute ~90% of annual net profits to claim tax exemption, restricts equity build-up. Overall, the sector holds ample room to grow, and thus, the outlook remains stable.


Relative Position

In terms of equity base, the Modaraba holds a prominent position in the industry (3MFY25: ~PKR 1.19bln, 3MFY24: ~PKR 1.13bln).


Revenues

The Modaraba's topline primarily comprises Diminishing Musharika (~55%) and Ijarah Rentals (~40%). The topline grew by ~11.3%, reported at PKR 2,111mln during FY24 (FY23: ~PKR 1,897mln). From Diminshing Musharika, the topline witnessed a substantial increase of ~37.6%, reported at ~PKR1.1bln (FY23: ~PKR 831mln), while profit from banks improved by ~62%, reported at ~PKR 99mln (FY23: ~PKR 61mln). However, income from Ijarah rentals declined by ~14%, reported at ~PKR 837mln during FY24 (FY23: ~PKR 976mln). The improvement in the topline was preliminarily attributed to the increase in the benchmark rate, as the whole portfolio of the Modaraba is on a floating rate basis. However, during 3MFY25, the top line of the Modaraba declined to ~PKR 526mln (3MFY24: ~PKR 527mln) due to a decrease in benchmark rates. Going forward, to sustain its topline, the Modaraba will need to actively manage its portfolio due to an incremental decrease in benchmark rates. 


Performance

During FY24, a significant spike in benchmark rates resulted in higher finance costs of ~PKR 1.1blnln (FY23: ~PKR 826mln). However, non-markup expenses decreased to ~PKR 815mln during FY24 (FY23: ~PKR 934mln). The Modaraba achieved a PAT of ~PKR 158mln (FY23: ~PKR 129mln). During 3MFY25, the PAT of the Modaraba declined to ~33mln (3MFY24: ~PKR 40mln) due to increased markup expenses. The Modaraba will need to manage its funding to reduce its finance costs and, consequently, increase profitability going forward.          


Sustainability

The Modaraba intends to continue its cautious approach while targeting quality customers. The management is exploring various business strategies to enhance the standalone profitability of the Modaraba prospectively. 


Financial Risk
Credit Risk

The debt-to-equity ratio increased to ~4.4x as of FY24 (FY23: ~3.9x) due to an increase in total funding by ~17.4%, indicating that the Modaraba's liabilities continue to surpass its equity. Additionally, the ratio of advances to funding increased to ~110.5% in FY24 (FY23:~116.9%). The Modaraba debt-to-equity ratio stood at ~5.2x during 3MFY25 (3MFY24: ~3.9x), whereas the ratio of advances to funding declined to ~102.7% (3MFY24: ~116.4%), implying that borrowings continue to surpass advances.       


Market Risk

The Modaraba focuses primarily on the core financing business and has adopted appropriate policies to minimize its exposure to market risk. Moreover, ALCO and the Group treasury use different parameters to monitor the market risk performance of the Modaraba’s funding base.


Liquidity and Funding

Total funding of the Modaraba stood at ~PKR 5.9bln as of FY24 (FY23: ~PKR 5bln). As of 3MFY25, total funding stood at ~PKR 6.6bln (3MFY24: ~PKR 4.9bln). The Modaraba's bank borrowings are well diversified through different banking channels. The liquidity position of the Modaraba witnessed a dip; the Liquid Assets/Total Funding ratio stood at ~5.6% in FY24 (FY23: ~7.9%) due to a decrease in liquid assets reported at ~PKR 330mln (FY23: 400mln)  As of 3MFY25, the Liquid Assets / Funding ratio stood at ~13.7% (3MFY24: ~7%) due to uptick in liquid assets, reported at ~PKR 899mln (3MFY25: ~PKR 345mln).


Capitalization

As of FY24, the reported equity of the Modaraba stood at ~PKR 1.24bln (FY23: ~PKR 1.17bln), an uptick due to an increase in profit accumulation. CAR of the Modaraba stood at 16.1% (FY23: 17.2%), a decline due to growth in total assets by ~13.4%, reported at ~PKR 7.7bln (FY23: ~PKR 6.8bln). As of 3MFY25, the equity stood at ~PKR 1.19bln (3MFY24: ~PKR 1.13bln), resulting from increased profit accumulation. CAR of the Modatraba has decreased to ~14.2% (3MFY24: ~16.7%) due to an increase in total assets by ~24%, reported at ~PKR 8.3bln (3MFY24: ~PKR 6.7bln), portraying the Modaraba’s moderate position, should adverse circumstances arise.               


 
 

Feb-25

www.pacra.com


Sep-24
3M
Jun-24
12M
Jun-23
12M
Jun-22
12M
Management Audited Audited Audited
A. BALANCE SHEET
1. Total Finance-net 6,686 6,369 5,659 5,060
2. Investments 151 351 124 0
3. Other Earning Assets 892 327 384 507
4. Non-Earning Assets 565 516 419 626
5. Non-Performing Finances-net 73 175 239 514
Total Assets 8,366 7,738 6,825 6,707
6. Funding 6,581 5,924 5,044 5,078
7. Other Liabilities 600 570 604 491
Total Liabilities 7,180 6,495 5,648 5,569
Equity 1,186 1,244 1,177 1,139
B. INCOME STATEMENT
1. Mark Up Earned 526 2,111 1,897 1,531
2. Mark Up Expensed (299) (1,091) (826) (420)
3. Non Mark Up Income 11 45 52 49
Total Income 238 1,066 1,124 1,160
4. Non-Mark Up Expenses (182) (815) (934) (1,005)
5. Provisions/Write offs/Reversals (10) (22) (4) (2)
Pre-Tax Profit 46 229 186 153
6. Taxes (13) (71) (58) (41)
Profit After Tax 33 158 129 112
C. RATIO ANALYSIS
1. PERFORMANCE
a. Non-Mark Up Expenses / Total Income 76.5% 76.5% 83.1% 86.7%
b. ROE 10.9% 13.0% 11.1% 9.7%
2. CREDIT RISK
a. Gross Finances (Total Finance-net + Non-Performing Advances + Non-Performing Debt Instruments) / Funding 102.7% 110.5% 116.9% 109.8%
b. Accumulated Provisions / Non-Performing Advances 0.0% 0.0% 0.0% 0.0%
3. FUNDING & LIQUIDITY
a. Liquid Assets / Funding 13.7% 5.6% 7.9% 10.1%
b. Borrowings from Banks and Other Financial Instituties / Funding 0.0% 0.0% 0.0% 0.0%
4. MARKET RISK
a. Investments / Equity 12.7% 28.2% 10.5% 0.0%
b. (Equity Investments + Related Party) / Equity 0.0% 0.0% 0.0% 0.0%
5. CAPITALIZATION
a. Equity / Total Assets (D+E+F) 14.2% 16.1% 17.2% 17.0%
b. Capital formation rate (Profit After Tax + Cash Dividend ) / Equity -18.5% 5.7% 3.3% -1.7%

Feb-25

www.pacra.com

Feb-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Feb-25

www.pacra.com