Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
05-Dec-24 A- A2 Positive Maintain -
14-Dec-23 A- A2 Stable Maintain -
15-Dec-22 A- A2 Stable Upgrade -
17-Dec-21 BBB+ A2 Stable Maintain -
18-Dec-20 BBB+ A2 Stable Upgrade -
About the Entity

GRC was incorporated as a private limited company in 1984. The executive and operational roles are held by Mr. Majeedullah and Mr. Faisal Hassan, both key shareholders and the board members. Historically specializing in irrigation canals and river bridges, GRC is now expanding its focus to include hydropower projects. Its scope of work includes the construction of roads, bridges, tunnels, canals, and hydropower stations. Notable projects include the Kacchi Canal KC-05, an 84 MW hydropower plant in Kalam, 12 MW projects in Karora and Jabori, the Daral Khwar power plant, the Pehure Canal in KPK, the Earthquake Memorial Bridge in Muzaffarabad, and the Lowari Tunnel, along with international projects in Ethiopia, UAE, and Afghanistan.

Rating Rationale

Ghulam Rasool & Company (Pvt.) Limited (“the Company” or “GRC”) ' holds a prominent position in the construction industry since several decades. It was established by Mr. Ghulam Rasool in 1970 and later inherited by his three sons and their respective families who are the joint owners of the business. The shareholders have stakes in multiple companies simultaneously, thus strengthening the group's financial strength. The functional and reporting responsibilities of the management team are demarcated; however, the control environment needs improvement. The Company has delivered multiple, public and government projects, and usually embarks upon large infrastructure projects in collaboration with different foreign JV partners, which in their own right are established institutions. It holds a no-limit contract license from the Engineering Council of Pakistan and specializes in civil construction, with a particular focus on irrigation systems and hydropower development. The Company follows a strategic approach of building assets, required for its operations as well as investment purposes, through surplus cash. The Company’s financial risk profile has strengthened, supported by sustained and consistent topline growth of approx. PKR 12bln in FY24 (FY23: PKR 12.9bln), achieved through securing sizable contracts, spanning over number of years. The Company's gross profit margins have improved, rising to 20% in FY24 from 16% in FY23, despite challenges in the construction sector, including reduced PSDP spending and inflationary pressures that have slowed the economy. The current project pipeline, along with several mega projects for which GRC has technically qualified and is awaiting award decisions, provides confidence in the Company’s ability to sustain or even improve its financial performance. Management remains optimistic about securing these projects, which is a key factor contributing to the “Positive Outlook” assigned to its ratings. The Company maintains limited financial exposure and operates with mild leverage, utilizing a mix of funded and non-funded banking lines to support its operations. Its equity base remains modest, standing at PKR 15 billion in FY24. The Comfort is also drawn from the sponsors’ extensive experience and expertise in the hydropower sector, where development activity continues to grow and is expected to remain strong.

Key Rating Drivers

Going forward, the timely completion of existing contracts, the successful award of new projects as expected, and sustainable revenue stream will be crucial for significant growth and are considered positive factors for the ratings. The Company has undertaken various initiatives to strengthen both internally and externally, including improving reporting frequency through the recently implemented ERP system. Additionally, initiatives to enhance governance and internal controls are underway, which will improve its longevity and would have further have positive connotation for the ratings.

Profile
Legal Structure

Ghulam Rasool & Company (Pvt.) Limited (“the Company” or “GRC”) is incorporated as a private limited company in 1984 under the Companies ordinance 1984 (now the Companies Act 2017). Its head office is situated at 195- D-1 Model Town, Lahore, Pakistan. The regional offices of the Company are located in Islamabad and Peshawar.

Background

GRC was founded in 1965 by Mr. Ghulam Rasool and later passed on to his three sons and their families, who are the joint owners of the business. The Company was formally registered as a private limited entity in 1984. GRC is the leading provider of high-end engineering, procurement, and construction services. With over six decades of experience in civil engineering, the Company has successfully completed various projects in water management and irrigation systems. It has delivered numerous public and government projects, building a strong reputation for undertaking and successfully completing large-scale infrastructure projects.

Operations

The Company is primarily engaged in the construction and development of infrastructure projects, including river bridges, barrages, roads, underpasses, flyovers, canals, and irrigation systems. It is now expanding its focus to include the construction of hydropower plants and related services. Notable projects include the Kacchi Canal KC-05, 84 MW Hydropower Plant in Kalam, 12 MW projects in Karora and Jabori, the Daral Khwar Power Plant, the Pehure Canal in KPK, the Earthquake Memorial Bridge in Muzaffarabad, and the Lowari Tunnel, along with International Projects in Ethiopia, UAE, and Afghanistan. It holds a no-limit contract license from the Engineering Council of Pakistan.

Ownership
Ownership Structure

The family business has been operating since the 1965, and was inherited from Mr.Ghulam Rasool to his three sons. Currently, the shareholding is held by web of close relatives. The latest shareholding, as per the “form A” of the Company, is as follows: Mr. Majeedullah Khan (22.81%), Mr. Amanatullah Khan (13.94%), Mr. Faisal Hassan Khan (12.43%), Mst. Ashraf Bibi (19.1%), Mst. Naseem Akhtar (11.85%), Mr. Sheheryar Khan (7.21%), Mr. Muhammad Awais Khan (4.22%), Mr. Muhammad Hassan Khan (4.22%), and Mr. Muhammad Ahsan Khan (4.22%).

Stability

Ownership has remained with the sponsoring family since the Company’s inception, and no changes are anticipated in the near future. Although there is no formal succession plan in place, a verbal understanding and the clear division of responsibilities among family members contribute to stability in the ownership structure.

Business Acumen

The sponsoring family has been in the construction industry for many decades. The sponsors possess a comprehensive understanding of the business, as they are actively involved in the day-to-day operations.

Financial Strength

The shareholders hold stakes in multiple companies, reflecting a diversification of income streams, which contributes to the Company’s financial stability. Additionally, the sponsors own numerous properties across various locations in the country, further strengthening the financial profile of the Company.

Governance
Board Structure

The overall control of the Company rests with a four-member board, all of whom are family members and shareholders. The board members include Mr. Majeedullah Khan, Mr. Faisal Hassan Khan, Ms. Ashraf Bibi, and Mr. Sheheryar Khan.

Members’ Profile

The board members have extensive executive experience and a vested interest in the Company's success as shareholders. Mr. Majeedullah, a substantial shareholder, brings over 30 years of strategic management and leadership expertise. The collective expertise of the board members ensures the Company's ability to navigate complex business challenges.

Board Effectiveness

There are no formal board committees. The board members are actively engaged in planning, executing business projects, and overseeing daily operations, with all holding executive roles within the Company. While this ensures direct involvement in the Company's activities, the board structure could be strengthened by the addition of independent members to enhance impartial oversight and improve overall governance.

Financial Transparency

As a private company, GRC's financial statements and annual reports are not publicly available. The Company's auditor, Naveed Zafar Ashfaq Jaffer & Co., a Category A auditor and an associate of PrimeGlobal, was appointed in place of Crowe Hussain Chaudhury & Co. for FY 2024. The auditors have issued an unqualified opinion on the financial statements of the Company for the period ending June 2024.

Management
Organizational Structure

The organizational hierarchy of GRC is well-structured, the functional and reporting responsibilities of the management team are demarcated. Department heads report directly to the CEO and are supported by a team of experienced members, ensuring efficient operations and decision-making.

Management Team

The Company boasts a strong blend of expertise, knowledge, and experience within its management team. The team members are seasoned professionals with extensive hands-on experience in their respective fields. Mr. Majeedullah Khan serves as the CEO, while Mr. Muhammad Uzair Aslam holds the dual role of Company Secretary and CFO.

Effectiveness

The management functions are clear and well-defined, ensuring the effective achievement of the Company's goals and objectives. The board members closely oversee the team to ensure successful execution. Additionally, the board plays an active role in preparing project bids. The management holds regular meetings to discuss Company affairs, though the documentation of these meetings is not formalized.

MIS

GRC utilizes Primavera P6 Version 8.2, an enterprise project portfolio management software that offers project management, product management, collaboration, and control capabilities. It seamlessly integrates with other enterprise systems, including AutoCAD Civil 3D and cash flow management systems, enhancing overall operational efficiency and coordination. The Company has successfully transitioned to an Oracle-based system, which enhances operational efficiency and improves the frequency of reporting.

Control Environment

GRC maintains a comprehensive and detailed SOP document, outlining instructions for machinery operation, dispatching, and cash transfers/payments to ensure compliance. The Company has an in-house Internal Audit Department, appropriately sized for its nature and scale. Additionally, GRC plans to transition its internal controls to the Oracle system to enhance reliability and streamline operations.

Business Risk
Industry Dynamics

The Public Sector Development Program (PSDP) for fiscal year 2024 (FY24) saw an increase of approximately 30.7% year-on-year (YoY), reaching PKR 950bln. Under the Current and Development Expenditure on the Revenue Account, a specific allocation has been made for Construction and Transport. The total amount for these sectors is PKR 40.5bln for Current Expenditure and PKR 39.1bln for Development Expenditure. In comparison to the previous fiscal year (SPLY), these figures have slightly changed, with allocations for Construction and Transport last year being PKR 30.2bln and PKR 55.2bln, respectively.

Relative Position

GRC has good potential and lies at par with the well performing companies. When it comes to competitive advantage GRC has an edge due to operational and geographical diversification. Comparing up to last two fiscal years, GRC lies among top tier construction companies, it can be fairly titled to be a large entity, with an equity of PKR 15.3bln. Additionally, the Company specializes in the construction of hydropower projects, an area with growing demand, further enhancing its competitive edge. GRC collaborates with joint venture partners, including established institutions from China, Europe, the UAE, and Korea, further strengthening its position in the industry.

Revenues

GRC's revenues remained steady at approx. PKR 12bln in FY24 (FY23: PKR 12.9bln), driven by the securing of sizable, multi-year contracts. However, the FY24 revenue was lower than the management's expectation of PKR 17bln, primarily due to delays in the disbursement of funds, which led to a slowdown in project activities. The Company has also diversified its offerings by providing shutdown maintenance services for refineries, oil, and gas plants. Additionally, GRC has earned revenue from selling electricity through a solar power plant installed at the Institute of Engineering & Technology and Women University in Multan.

Margins

GRC's gross margins increased to 20.4% in FY24 (FY23: 12.5%), while operating margins improved to 16.7% (FY23: 11.8%). This improvement was driven by completing projects with minimal overhead costs, procuring materials at better pricing, improving vendor management and strengthening the supply chain. Despite the improvement in gross margins, the Company's net profit for FY24 was PKR 1.56bln (FY23: PKR 1,6bln), resulting in a slight decline in net margin to 12.5% (FY23: 12.7%). The decrease in net margins is attributed primarily to higher taxation.

Sustainability

The Company maintains a sound pipeline of ongoing and upcoming projects, reflecting its strong market presence and operational capabilities. Recent diversification efforts underline its commitment to a sustainable future through the execution of efficient and high-quality projects. With a focus on technical competency. The management is also optimistic about securing several mega projects, including the Madyan Hydro Power Project, Gabral Kalam Hydro Power Project, the rehabilitation of DD1 and DD2 at KSEW, and the Ranolia GIS project. The Company has successfully prequalified for some of these projects and remains confident in its ability to secure a substantial share, further strengthening its project pipeline and ensuring long-term sustainability.

Financial Risk
Working capital

GRC's working capital needs are influenced by its inventory, receivables, and payables management. In FY24, trade receivable days increased to 106 (FY23: 59 days), primarily due to delays in fund releases from departments. Inventory days slightly improved to 97 (FY23: 100 days), while payable days rose to 81 (FY23: 69 days). Consequently, net working capital days extended to 123 in FY24, up from 90 days in FY23. To meet its working capital requirements, GRC relies on both internal and external financing sources. Externally, the Company primarily utilizes unfunded lines in the form of guarantees, which are integral to its business operations. Funded exposure remains minimal, recorded at PKR 275mln in FY24 (FY23: PKR 268mln).

Coverages

FCFO’s of the Company were recorded at PKR 1,916mln in FY24 (FY23: PKR 2,750mln) while finance cost was recorded at PKR 195mln (FY23: 77mln). Resultantly coverage ratio was recorded at 30.4x in FY24 from 50.4x in FY23.

Capitalization

GRC maintains an almost unleveraged capital structure, with a gearing ratio of just 2% in both FY24 and FY23, reflecting minimal reliance on bank borrowings for its business operations. Instead, the Company primarily utilizes non-funded credit facilities, such as bank guarantees. Off-balance sheet exposure remained steady, recorded at 42.6% in FY24 compared to 42.5% in FY23.

 
 

Dec-24

www.pacra.com


Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 9,415 8,680 8,115
2. Investments 1,367 1,140 1,058
3. Related Party Exposure 1,012 1,304 1,731
4. Current Assets 13,351 11,446 9,679
a. Inventories 2,503 4,145 2,990
b. Trade Receivables 4,933 2,322 1,840
5. Total Assets 25,145 22,571 20,583
6. Current Liabilities 7,262 3,847 3,515
a. Trade Payables 2,999 2,509 2,413
7. Borrowings 275 268 302
8. Related Party Exposure 30 0 0
9. Non-Current Liabilities 2,320 3,895 3,808
10. Net Assets 15,257 14,560 12,959
11. Shareholders' Equity 15,257 14,560 12,959
B. INCOME STATEMENT
1. Sales 12,446 12,961 15,360
a. Cost of Good Sold (9,908) (10,848) (13,077)
2. Gross Profit 2,538 2,113 2,283
a. Operating Expenses (460) (585) (458)
3. Operating Profit 2,079 1,528 1,825
a. Non Operating Income or (Expense) 446 766 309
4. Profit or (Loss) before Interest and Tax 2,524 2,294 2,134
a. Total Finance Cost (195) (77) (135)
b. Taxation (769) (575) (895)
6. Net Income Or (Loss) 1,560 1,642 1,105
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 1,916 2,750 1,429
b. Net Cash from Operating Activities before Working Capital Changes 1,723 2,680 1,294
c. Changes in Working Capital (1,455) (1,768) (17)
1. Net Cash provided by Operating Activities 269 911 1,278
2. Net Cash (Used in) or Available From Investing Activities (139) (607) (914)
3. Net Cash (Used in) or Available From Financing Activities (30) (59) (62)
4. Net Cash generated or (Used) during the period 100 246 302
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) -4.0% -15.6% 122.9%
b. Gross Profit Margin 20.4% 16.3% 14.9%
c. Net Profit Margin 12.5% 12.7% 7.2%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 3.7% 7.6% 9.2%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 10.5% 11.9% 9.1%
2. Working Capital Management
a. Gross Working Capital (Average Days) 204 159 120
b. Net Working Capital (Average Days) 123 90 79
c. Current Ratio (Current Assets / Current Liabilities) 1.8 3.0 2.8
3. Coverages
a. EBITDA / Finance Cost 42.6 59.5 95.7
b. FCFO / Finance Cost+CMLTB+Excess STB 30.4 54.4 56.8
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 0.0 0.0 0.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 1.8% 1.8% 2.3%
b. Interest or Markup Payable (Days) 89.2 90.4 88.6
c. Entity Average Borrowing Rate 23.2% 18.0% 7.6%

Dec-24

www.pacra.com

Dec-24

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Dec-24

www.pacra.com