Analyst
Andleeb Zahra
andleeb.zahra@pacra.com
+92-42-35869504
www.pacra.com
Applicable Criteria
Related Research
PACRA Maintains the Entity Ratings of Harappa Solar (Pvt.) Limited
Rating Type | Entity | |
Current (15-Aug-24 ) |
Previous (15-Aug-23 ) |
|
Action | Maintain | Upgrade |
Long Term | A+ | A+ |
Short Term | A1 | A1 |
Outlook | Stable | Stable |
Rating Watch | - | - |
Harappa Solar Private Limited, a 18MWp Solar Power Plant – incorporated in September 2014, operates under the Renewable Energy Policy 2006. Rating takes into account smooth operational performance and relative positioning in the peer universe. Assigned ratings takes comfort from sound profile of the sponsors having considerable experience in establishing green-field projects in power and industrial sectors and also operating a portfolio of solar projects. A long-term energy purchase agreement of 25 years with Power Purchaser, mitigating the underlying business and economical risk factors, along with sovereign guarantees on power purchaser’s payment obligation, also contribute positively towards the Ratings. During FY24, Harappa Solar generated 30,397MW (FY23: 31,475MW, FY22: 31,216MW) of electrical output while surpassing the capacity factor benchmark to 19.24% as against the required benchmark of 17%. Better generation lead to growth in net revenues (FY24: PKR 926mln, FY23: PKR840mln, FY22: PKR 602mln), resultantly reporting higher gross and operating margins. The Company has availed both foreign and local loan to finance the debt. The Company has repaid ~65% of local loan and 59% of foreign loan by which leveraging comes down to 52.8% (FY23: 60%, FY22: 62%, FY21: 66%). The Company is required to maintain Debt Servicing Reserve Account (DSRA) equivalent to two debt repayments under financing documents, the Company is funding DSRA from SBLC.
Short-term borrowing stands at PKR 288mln to meet the working capital requirement. With a favorable liquidity profile and enough internal resources for working capital management, debt servicing remained satisfactory. Power Purchaser has been making payments on time so far; however, any future payment delays may result in some liquidity pressure. Capitalization metrics improved in FY24 due to an increase in the equity base. With periodic repayments, gearing and leverage levels will likely remain low. Upgrading operational performance in line with agreed performance levels is important. Improvement in inflows and availability of unutilized credit limit remained congenial for the Ratings.
About
the Entity
Harappa Solar, incorporated in September 2014, is a Renewable Energy Independent Power Producer (RE IPP) operating under the Renewable Energy Policy 2006 by AEDB. The Company achieved financial close in February 2017 and Commercial Operations in October 2017. The total cost of the project is USD 24.4mln. Debt financing constitutes 75% of the project cost i.e. USD 18.3mln, which is financed from local and foreign financial institutions in ratio of 55:45. Other renewable projects belonging to the same sponsors are 50MWp Gharo Solar Limited and 8MWp Kathai-II Hydro Private Limited. Harappa Solar is primarily sponsored by Mr. Rana Nasim Ahmed with 75% shareholding, other significant shareholders are Mr. Khaqan Babar Cheema (12%) and Windforce (Pvt.) Ltd (12.8%). Mr. Khaqan Cheema is CEO and sponsor of Orient Cargo, a logistics Company, and Windforce is a renewable energy power generation Company from Sri Lanka. Harappa Solar’s Board of Directors (BoD) comprises eight members. Harappa Solar has been led by Chief Executive Officer – Rana Uzair Nasim, since its inception. He is assisted by a qualified management team with relevant industry experience.