Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
03-Jul-26 A+ A1 Stable Maintain -
04-Jul-25 A+ A1 Stable Maintain -
05-Jul-24 A+ A1 Stable Maintain -
07-Jul-23 A+ A1 Stable Maintain -
09-Jul-22 A+ A1 Stable Maintain -
About the Entity

Liberty Mills Limited (“LML” or “the Company”) is an unlisted, public limited concern incorporated in 1964. It is engaged in the business of manufacturing and processing textile fabrics and made-ups. It operates a spinning unit with 11,160 rotors/spindles with a production capacity of 1,700 bags per day and Air Jet & Sulzer weaving unit of 145 & 110 looms with a production capacity of 130,000 meters of fabric per day in the Nooriabad & Karachi locations.

Rating Rationale

Liberty Mills Limited ("LML" or "the Company") is a prominent player in the competitive textile landscape. This stems from the Company’s established market position, vertically integrated operations, diversified value-added product portfolio, and sustained presence in international export markets. LML is the flagship entity of the Liberty Group and is recognized among Pakistan's leading value-added textile exporters. The Company’s product portfolio comprises three business segments: Home Textiles, Healthcare Textiles, and Apparel. Over the years, LML has established a strong presence in the international market by serving leading retailers and institutional buyers across the globe. The Company operates across the entire textile value chain, from spinning to finished value-added products, enabling greater operational efficiencies, enhanced quality control, and manufacturing flexibility. During 1HFY26, the Company generated revenue of PKR 45.3bln (FY25: PKR 80.2bln), reflecting the resilience of its business profile amid a challenging operating environment.

The Company continues to pursue a profitability-driven strategy focused on operational efficiency and cost optimization. The management has undertaken significant investments in renewable energy projects, including solar and wind power generation, to improve energy efficiency and strengthen long-term cost competitiveness. Furthermore, LML maintains a sizeable strategic investment portfolio comprising investments in group companies and mark-to-market holdings in blue-chip listed companies. This provides meaningful financial flexibility through recurring dividend income and potential capital gains, supplementing the Company's profitability matrix. Despite elevated finance costs and higher taxation expenses weighing on the bottom line, the Company reported a profit after tax (PAT) of PKR 2.9bln during 1HFY26 (FY25: PKR 6.2bln).

The Company's financial risk profile remained adequate, underpinned by a strong liquidity profile and prudent financial management. Working capital requirements continue to be primarily financed through short-term borrowings, while the capital structure was moderately leveraged. A meaningful proportion of the debt portfolio comprises concessionary financing facilities obtained under the State Bank of Pakistan's subsidized schemes, providing stability to the Company's funding profile and moderating its financing costs. The gradual easing of the monetary environment has led to an improvement in debt coverage metrics, further strengthening the Company's financial flexibility. On the strategic front, management does not envisage any major expansion in the near term and remains focused on strengthening its core business through operational efficiencies, cost optimization, and sustained value creation.
.

Key Rating Drivers

The ratings are dependent on the Company’s ability to sustain its product diversity and volumetric growth while maintaining margins and profitability matrix at an optimal level. The maintenance of the debt matrix and improvement in coverages coupled with continuity in generating cashflows from core business operations remain imperative for the assigned ratings.

Profile
Legal Structure

Liberty Mills Limited ('the Company' or 'LML') is an unlisted, public limited concern incorporated in 1964.


Background

The Company commenced operations in 1964 as a private limited Company. Later, in 1969, its legal status was changed to a publicly listed Company. In Dec’13, the Company was delisted from the stock exchange.


Operations

The Company is in the business of manufacturing and processing textile fabrics and made-ups. It operates in two main segments: processing (dyeing and printing) and home textiles. The company has set up its backward integration units of spinning and weaving, which are fully in operation and these will enhance efficiency along with limited dependency, going forward. The Company generates electricity for its in-house consumption through captive power generation. Its manufacturing facility is located at the Sindh Industrial and Trading Estate in Karachi and Nooriabad.


Ownership
Ownership Structure

Liberty Mills Limited is the flagship Company of a prominent business and renowned business conglomerate, Liberty Group. The Company's entire shareholding rests with the Mukaty Family through the individual holdings.


Stability

The absence of a formal holding company structure, coupled with the reliance on personal relationships among the key sponsors, has resulted in the lack of a clearly defined succession plan. This poses potential risks to the Company's long-term stability and operational continuity.


Business Acumen

With over four decades of operational history, the sponsoring group has established a strong presence and deep-rooted expertise in Pakistan’s textile and energy sectors. Over the years, the Group has built a reputation for resilience, adaptability, and sectoral knowledge, underpinned by a commitment to innovation and growth. The sponsors bring with them a wealth of diversified industrial experience, having successfully led and managed ventures across multiple sectors. Their strategic insight and hands-on leadership have played a pivotal role in the Group’s sustained expansion and operational success.


Financial Strength

In addition to its established presence in the textile and energy sectors, including wind power projects and aluminum, the sponsoring Group also has an interest in the pharmaceutical industry. The sponsors possess strong financial capacity and have demonstrated a willingness to support the Company, if needed.


Governance
Board Structure

The overall control of the board is vested with seven members from the Mukaty family, chaired by Mr. Muhammad Ashraf. The inclusion of an independent director will strengthen the governance framework of the Company.


Members’ Profile

The Chairman, Mr. Muhammad Ashraf, brings over three decades of extensive experience in Pakistan’s textile industry, marked by strong leadership and deep industry insight. Under his stewardship, the Liberty Group has demonstrated sustained growth and operational excellence. The board comprises seasoned professionals with diverse business exposure across multiple sectors of the country's economy. Their long-standing affiliation with the Group ensures leadership continuity and reflects a strong alignment with the Group’s strategic direction and long-term vision.


Board Effectiveness

In line with best corporate governance practices, the Board has constituted two committees: the Audit Committee and the Human Resource & Remuneration Committee. Board meetings are convened regularly to review the Company's financial performance, oversee strategic initiatives, and monitor progress against established business objectives. The minutes of Board meetings are formally documented; however, there remains room for improvement.


Financial Transparency

To ensure a high standard of financial transparency and reporting integrity, the Company has appointed M/s Kreston Hyder Bhimji & Co., Chartered Accountants as its external auditors. The firm is classified in Category 'A' on the State Bank of Pakistan's panel of auditors, reflecting its recognized professional standing. The auditors issued an unmodified (unqualified) opinion on the Company's financial statements for the year ended June 30, 2025.


Management
Organizational Structure

The Company has maintained a well-defined organizational layout to ensure the smooth flow of operations. To address the diverse operational requirements, the key areas of the Company have been segregated into ten functional departments. Each of these departments is led by an experienced head reporting directly to the Company's Chief Executive, Mr. Temoor Ashraf Mukaty.


Management Team

The Chief Executive, Mr. Temoor Ashraf Mukaty, is well-versed in the textile industry and has been a member of the Company’s Board since 2015. Mr. Muhammad Ali Sadiq, a fellow Chartered Accountant, is serving as the Group Director - Finance & IT. He has been associated with the Company for a long time period. The CFO, Mr. Hasan Saleem, brings over 23 years of professional expertise and reports to the Group Director - Finance & IT. He is supported by a team of highly qualified and seasoned professionals.


Effectiveness

Although the Company does not have formal management committees in place. The management meetings are convened to review operational performance, address key business issues, and align on strategic priorities. These meetings facilitate effective communication among senior leaders and support timely decision-making, ensuring ongoing monitoring of the Company’s progress against its objectives.


MIS

The Company has implemented Oracle Fusion for comprehensive reporting. It provides an integrated view of business processes and helps to stay at the forefront of technology in critical areas, including finance, MIS and HR, and a few others. The availability of these technologies ensures a systematic and controlled adoption process to identify any loopholes.


Control Environment

The Company has maintained a well-trained quality control department. The Company is ISO 9001 certified and has established an internal audit department that reports directly to the Chief Executive.


Business Risk
Industry Dynamics

Pakistan's textile sector remains the backbone of the country's manufacturing base and export economy, with the composite and garments segment contributing a significant share to value-added textile exports. Composite textile manufacturers benefit from vertically integrated operations encompassing spinning, weaving, processing, and stitching, enabling greater operational efficiency, improved quality control, and enhanced product diversification. The industry's strategic shift towards value-added products—including home textiles, apparel, and made-ups—has strengthened export competitiveness and reduced dependence on lower-margin yarn and greige fabric exports. The operating environment has remained challenging due to elevated input costs, including raw cotton, energy tariffs, labour costs, and logistics expenses. Furthermore, fluctuations in cotton production have increased reliance on imported cotton, exposing manufacturers to exchange rate volatility and global commodity price movements. Nevertheless, the gradual easing of inflationary pressures and monetary policy has provided some relief to financing costs, while improving macroeconomic stability has supported export-oriented businesses. Demand fundamentals continue to be largely driven by exports to North America and Europe, where global retailers increasingly prefer suppliers capable of offering vertically integrated manufacturing, shorter lead times, product innovation, and compliance with environmental and social standards. Consequently, textile manufacturers have accelerated investments in automation, renewable energy, wastewater treatment, and sustainable manufacturing practices to enhance cost competitiveness and meet evolving buyer requirements. These initiatives are expected to strengthen Pakistan's position in the global value-added textile supply chain over the medium term. Going forward, the sector's performance is expected to remain contingent upon the availability of competitive energy tariffs, stability in cotton production, exchange rate movements, and sustained global demand. Companies with diversified product portfolios, established customer relationships, strong operational efficiencies, and prudent financial management are expected to remain better positioned to withstand industry cyclicality and capitalize on emerging export opportunities.


Relative Position

LML is considered a mid-tier player in the export of value-added products in Pakistan. The Company faces competition from several prominent players such as Sapphire Textile Mills, Kohinoor Textile Mills, and US Apparel & Textiles.


Revenues

A predominant portion of the Company's revenue is generated through export sales, while domestic sales constitute only a marginal contribution to the overall topline. The Company benefits from a diversified portfolio of value-added textile products, including flat sheets, fitted sheets, twin sheets, queen sheets, duvet sets, quilt covers, baby blankets, woven sheets, patient gowns, shower curtains, knitted garments, apparel, and other made-ups. The Company's topline demonstrated robust growth, recording a three-year CAGR of approximately 17% over the period from June 2023 to June 2025. During FY25, revenue increased by 13% year-on-year basis at PKR 80.2bln (FY24: PKR 71.2bln), primarily driven by higher sales volumes across key business segments. The home textile segment remains the Company's largest revenue contributor in terms of both volumes and pricing, followed by garments and other made-up products. During 1HFY26, the Company revenue base clocked at PKR 45.3bln.


The Company's export footprint is well diversified across major international markets, including the United States, the United Kingdom, Australia, the Netherlands, Poland, Slovenia, Germany, France, Spain, and other regions. Although customer concentration among the top ten buyers remains relatively elevated, the associated risk is mitigated by the Company's long-standing business relationships with internationally renowned customers. Its key clientele includes Medline Industries, Inc., Turner Bianca PLC, ASDA Stores Limited, Target Corporation, Walmart Inc., and other leading global retailers.  


Margins

The Company's gross profit margin moderated to 13.1% in FY25 (FY24: 20.3%), primarily attributable to elevated production costs amid a challenging operating environment. The same trend extended to operating profit margin in line with the inflationary pressures. The Company's bottom line received a notable uplift from a significant increase in dividend income during the year. However, profitability remained constrained by elevated finance costs arising from the utilization of both conventional borrowings and subsidized financing facilities under the State Bank of Pakistan (SBP) schemes. Additionally, the taxation expense increased following the transition to the revised taxation regime. Consequently, the Company's net profit declined to PKR 6.2bln in FY25 (FY24: PKR 9.9bln). During 1HFY26, the Company's profitability indicators exhibited a modest improvement, with the gross profit margin and net profit margin standing at 14.6% and 6.4%, respectively.


Sustainability

Currently, the Company is operating a spinning unit with 11,160 rotors/spindles with a production capacity of 1,700 bags per day and Air Jet weaving unit of 145 looms having a production capacity of 100,000 meters of fabric per day in the Nooriabad location. In addition to this, the Company is also operating another weaving unit of 110 Sulzer looms in Karachi with an overall capacity of 30,000 meters of fabric per day. The total number of machines in finishing mill / wet processing are 128, having a final production capacity of 368,000 meters per day and made-ups (stitching machines: 2,995 machines). Liberty Wind Power 1 Limited and Liberty Wind Power 2 Limited (of 50 MW each) are wholly owned subsidiaries of the Company and are operational. Both the projects are supplying electricity to the National Grid.


Financial Risk
Working capital

The Company's working capital requirements are primarily driven by its inventory and trade receivables and are financed through a combination of internally generated cash flows and short-term borrowings (STBs). During 1HFY26, the Company's net working capital cycle improved to 180 days (FY25: 200 days), primarily owing to a reduction in the inventory holding period to 130 days (FY25: 159 days), reflecting enhanced inventory management. The Company maintains adequate unutilized borrowing lines with a diversified pool of banks and financial institutions, providing financial flexibility to meet its working capital requirements. Over the years, the Company has sustained a strong liquidity profile, as evidenced by a robust current ratio of 6.3x (FY25: 5.7x).


Coverages

During 1HFY26, the Company's free cash flows from operations (FCFO) improved to PKR 4.0bln (FY25: PKR 3.6bln), reflecting stronger cash flow generation and prudent financial management. The improvement in FCFO, coupled with the easing of the monetary environment, supported a recovery in the Company's debt servicing capacity and strengthened its coverage metrics. Consequently, both the interest coverage and core operating coverage ratios improved during the period. Meanwhile, the Company's debt payback period remained within a manageable range.


Capitalization

The Company maintains a moderately leveraged capital structure, with its debt profile predominantly comprising short-term export financing facilities, primarily under the Export Refinance Scheme (ERS). During 1HFY26, the Company's total debt declined to PKR 55.6bln (FY25: PKR 64.6bln), reflecting a reduction in short-term borrowings. Consequently, total leveraging improved to 50.9% (FY25: 55.9%). The Company's risk absorption capacity improved as the equity base strengthened further toPKR 54.9bln (FY25: PKR 51.5bln), providing a solid cushion against potential business and financial risks.


 
 

Jul-26

www.pacra.com


(PKR mln)


Dec-25
6M
Jun-25
12M
Jun-24
12M
Jun-23
12M
A. BALANCE SHEET
1. Non-Current Assets 28,670 27,171 23,528 18,109
2. Investments 24,856 28,362 23,260 10,969
3. Related Party Exposure 7,481 10,017 6,270 10,158
4. Current Assets 63,709 65,883 57,281 41,022
a. Inventories 28,338 36,315 33,350 20,209
b. Trade Receivables 17,839 18,042 16,009 11,820
5. Total Assets 124,715 131,433 110,340 80,259
6. Current Liabilities 10,137 11,575 13,379 9,067
a. Trade Payables 3,930 7,023 8,875 4,796
7. Borrowings 55,682 64,694 49,483 36,088
8. Related Party Exposure 1,234 814 159 212
9. Non-Current Liabilities 2,762 2,775 2,168 537
10. Net Assets 54,901 51,575 45,152 34,354
11. Shareholders' Equity 54,901 51,575 45,152 34,354
B. INCOME STATEMENT
1. Sales 45,332 80,212 71,262 62,700
a. Cost of Good Sold (38,724) (69,699) (56,791) (50,568)
2. Gross Profit 6,608 10,513 14,471 12,131
a. Operating Expenses (2,400) (5,104) (4,107) (3,896)
3. Operating Profit 4,208 5,409 10,364 8,235
a. Non Operating Income or (Expense) 1,044 12,926 8,186 4,394
4. Profit or (Loss) before Interest and Tax 5,252 18,334 18,550 12,629
a. Total Finance Cost (1,551) (9,203) (6,222) (3,943)
b. Taxation (781) (2,885) (2,369) (1,063)
6. Net Income Or (Loss) 2,919 6,246 9,958 7,622
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 4,046 3,692 9,904 11,016
b. Net Cash from Operating Activities before Working Capital Changes 2,495 (5,668) 3,686 7,786
c. Changes in Working Capital 4,135 (13,211) (11,036) (427)
1. Net Cash provided by Operating Activities 6,630 (18,880) (7,350) 7,359
2. Net Cash (Used in) or Available From Investing Activities (1,165) 2,739 (5,563) (3,974)
3. Net Cash (Used in) or Available From Financing Activities (6,399) 11,755 8,039 1,502
4. Net Cash generated or (Used) during the period (934) (4,385) (4,874) 4,887
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 13.0% 12.6% 13.7% 24.7%
b. Gross Profit Margin 14.6% 13.1% 20.3% 19.3%
c. Net Profit Margin 6.4% 7.8% 14.0% 12.2%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 18.0% -11.9% -1.6% 16.9%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 11.0% 12.9% 25.1% 25.2%
2. Working Capital Management
a. Gross Working Capital (Average Days) 202 236 208 187
b. Net Working Capital (Average Days) 180 200 173 154
c. Current Ratio (Current Assets / Current Liabilities) 6.3 5.7 4.3 4.5
3. Coverages
a. EBITDA / Finance Cost 3.2 0.9 1.9 3.3
b. FCFO / Finance Cost+CMLTB+Excess STB 1.8 0.3 1.3 2.1
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 2.1 N/A 3.7 1.5
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 50.9% 55.9% 52.3% 51.4%
b. Interest or Markup Payable (Days) 28.4 35.4 65.6 107.8
c. Entity Average Borrowing Rate 5.1% 15.8% 13.5% 10.0%

Jul-26

www.pacra.com

Jul-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Jul-26

www.pacra.com