Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
16-Dec-25 AA A1+ Stable Preliminary -
About the Instrument

Gas and Oil Pakistan Limited ('GO' or 'the Company') intends to issue a Short Term, Rated, Unsecured and Privately Placed Sukuk (Sukuk). The size of the Sukuk will be PKR 10bln with a green shoe option of PKR 4bln, and holds a tenor of 6 months from the date of the drawdown. The Sukuk carries a profit rate of 6MK + 40bps (tentatively). The proceeds of the Sukuk will be used to finance the working capital requirements of the Company. The face value of each Sukuk certificate will be ~PKR 1mln only, and the Sukuk will be redeemed in a bullet payment on the expiry of the tenor.

Rating Rationale

Gas & Oil Pakistan Limited ("GO" or "the Company") benefits from a strategic partnership with Aramco, which holds an equity stake of ~40%, leveraging the global energy giant's resources to reshape Pakistan’s OMC landscape and GO’s market position. The financially sound sponsors contribute deep expertise across the energy supply chain, while governance has been reinforced through the induction of Aramco's representatives onto the Board of Directors and into key management roles. Future growth is expected to be augmented by entry into the lubricants segment via Valvoline. Operationally, GO maintains a substantial footprint, running an extensive retail network of about 1,329 outlets, including 75 COCO sites, many successfully rebranded under the Aramco name. Furthermore, the Company boasts the second-largest storage capacity in the sector at ~205,038 metric tons and supplements its income through hospitality services. Its operations encompass the procurement, storage, distribution, and marketing of petroleum, oil, and lubricants (POL) sourced both locally and internationally. Ranked among the top-tier OMCs by both volumetric sales and retail presence, GO has successfully stabilized its business and financial risk profile. Financially, the Company has demonstrated exponential topline growth (83.3% in 9MCY25 and 36.1% in CY24) with improving profitability, a trajectory expected to persist due to effective marketing initiatives and sustained, stable cash flows. While trade debts, mainly from government entities, corporate customers, and dealers, stood at ~PKR 52.8bln as of 9MCY25. The growth in these receivables (about ~44% compared to CY24) is substantially slower than the annualized revenue growth (about ~85%), reflecting GO’s disciplined focus on working capital management. This is strengthened by the implementation of a Board-approved credit policy and is expected to rationalize further, going forward. The capital structure has been significantly strengthened by an equity injection from Aramco via a rights issue. GO’s working capital position is further supported by considerable supply credit extended by Aramco. This reduces reliance on borrowings from financial institutions, despite ample available credit lines. This, coupled with strong coverage, provides the necessary financial cushion. To further finance its working capital requirements, the Company now plans to issue a Short-Term, Rated, Unsecured, Privately Placed Sukuk of ~PKR 10bln.

Key Rating Drivers

The ratings are dependent on keeping the growth trajectory, as a consequence of the above mentioned association with Aramco including continuity of governance and other control related matters.

Issuer Profile
Profile

Gas & Oil Pakistan Limited ('GO' or 'the Company') was incorporated as an unlisted public limited company in 2012 under the erstwhile Companies Ordinance, 1984 (now called the Companies Act, 2017). The Company acquired an OMC license in 2014 and commenced operations in Punjab in 2015, with subsequent expansions in Sindh, Khyber Pakhtunkhwa (KPK), Gilgit Baltistan (GB), and Balochistan. The Company began its operations by providing logistics services to other oil marketing companies. It steadily built a strong logistics network that has evolved into a vital service provider for major Oil Marketing Companies (OMCs). The Company is primarily engaged in marketing and selling petroleum products (POL). Currently, the Company operates the second largest retail network of ~1,329 stations, including ~75 company-operated company-owned (COCO) sites. To support the constantly growing retail network, the Company maintains numerous storage sites located throughout Pakistan. These sites hold a total storage footprint of ~87.5K MT for HSD and ~81.4K MT for PMG, including a dedicated storage facility at Fauji TransTerminal Limited, with a capacity of ~36.3K MT. This enables the Company to effectively and efficiently capture its widespread customers. The Company's profile has been uplifted by the induction of Aramco.


Ownership

The Company is ~40% owned by Aramco, while the remaining (~60%) shares are held by Mr. Khalid Riaz, his family, and friends. As Aramco, headquartered in Saudi Arabia with an operational history of more than 90 years, holds a considerable equity stake in the Company, the ownership is expected to remain stable. The sponsors have extensive industry experience with a significant concentration in oil & lubricant trading and distribution & transportation to OMCs in the international and local market. The Company is set to reap benefit from the sponsors vast expertise and operational capabilities. The sponsors have a firm financial footing. Aramco is rated A+ by Fitch, with an adjusted net income of ~$ 76bln and free cash flows of $ 57.9bln in 9MCY25.


Governance

The Board of Directors (BoD) comprises ten members, out of which four Directors are the representatives of Aramco. There are two Independent Director on the BoD. Overall composition of the BoD ensures diverse experience and knowledge, along with the requisite independence in the decision-making process. The Chairman of the BoD, Mr. Tariq Kirmani, has 47 years of multifaceted experience in the domestic and international corporate sectors. Mr. Nader D. Al Douhan is the Director of DS International Retail at Aramco, and holds over 25 years of experience in downstream, upstream, and corporate services. Other representative Directors of Aramco, Mr. Abdul Aziz, Mr. Usman Hamid and Mr. Davide Crespi also carry diversified experience of more than two decades. The induction of the Directors representing Aramco has strengthen the BoDs strategic oversight and policy formation process. The BoD meets on a quarterly basis with complete attendance and comprehensive documentation of minutes. Two BoD Committees, namely the Board Audit Committe (BAC) and Board HR and Compensation Committee (BHRCC), monitors the operations effectively. These Committees meet on a quarterly basis with adequate attendance. Minutes of the Committee meetings are recorded and documented adequately. The External Auditors of the Company, M/s. PKF FRANTS has expressed an unqualified opinion on the financial statements for the period ended Dec-24. The firm is QCR-rated and listed on the SBP panel.


Management

The Company's operations are divided into three primary functional areas: i) Operations, ii) Finance, and iii) Sales. Each department is managed by a department head who reports directly to the CEO. He then reports to the Board, that makes pertinent decisions. While, the Head of Internal Audit & HR functionally reports to the respective Board Committees, and administratively to the CEO. Mr. Khalid Riaz, the Company's CEO, has been associated with GO for more than a decade. He has an overall experience of over three decades. Lately, Mr. Zahid Zuberi has joined as the Company's CFO, with an overall professional experince of ~3 decades. Mr. Zahid's appointment has been done in consensus with Aramco. Overall, the average experience of the senior management is of around three decades, reflecting a good management profile. The management team comprises seasoned professionals, each bringing a range of expertise in their respective fields. GO has constituted two management committees, including i) Procurement and ii) Credit. These Committees meet on a quarterly basis, and the minutes of these meetings are recorded and documented adequately. Anticipating the need for enhanced management efficacy, as Aramco joins in, management-level committees may add-in. The senior management receives a daily performance report on operations for optimal monitoring. The Company’s operating environment has now been upgraded to SAP S/4HANA. This has effectively integrated with all the departments and ensures proper financial and operational control. The Company operates an in-house internal audit department to oversee risk management, control, and governance processes. Furthermore, the quarterly are also reviewed by the external auditor This ultimately enhances business practices by establishing standard operating procedures (SOPs).


Business Risk

The Company has captured ~13% market share based on the sale of POL products as of Aug-25. The Company generates revenue from MS (~49%), followed by HSD (~50%) and HOBC (~1%). During CY24, the Company reported an increase of ~36.1% in net revenue to ~PKR 327.8bln (CY23: 240.9bln), primarily due to volume-driven growth. Gross margins declined to ~5.4% (CY23: ~10.5%) due to increased procurement costs. Similarly, the operating margin dropped to ~3.6% (CY23: ~8.4%) due to the trickle-down effect. On the other hand, the Company's net margins rose to ~1.0% (CY23: ~0.7%) due to low finance costs (CY24: ~PKR 8.2bln, CY23: ~PKR 11.3bln), which was an impact of reduced borrowing. During 9MCY25, the Company reported revenue of ~PKR 450.6bln, reflecting continued volume-driven growth. Gross margin clocked in at ~3.6%, driven by competitive pricing dynamics and higher discounting strategies to build volumes. Resultantly, the net profit margin remained stable at ~0.7%, in line with the Company’s focus on sustaining market penetration. The Company booked a profit of ~PKR 3bln in 9MCY25. GO holds a customer-centric strategy with a contemporary vision well-aligned with Aramco, which is a well-positioned global giant in the energy sector, managing upstream operations, downstream operations, and energy transition. This strategic introduction has considerably improved the Company's supply chain and overall financial health. Going forward, the Company's revenues are expected to grow as depicted by an uptick in volumes. Similarly, profitability will also improve, while margins are expected to remain sustainable. Overall, the Company's performance is anticipated to improve.


Financial Risk

The Company's financial risk is gauged through its working capital management, the Company's ability to build a suitable interest cover, and its capital structure. GO has worked on its working capital management as reflected by an improved net working cycle to ~20 days in CY24 (CY23: ~30 days). This improvement primarily stems from a notable increase in trade payable days from ~37 days in CY23 to ~51 days in CY24, highlighting improved credit terms for product import provided by Aramco. Stable receivable days (CY24: ~35 days, CY23: ~34 days) further strengthen the Company's working capital cycle. While inventory turnover days increased to ~36 days (CY23: ~33 days), it was primarily due to a significant increase in the Company's inventory levels (CY24: ~PKR 49bln, CY23: ~PKR 16bln) to support its enhanced operations. As of 9MCY25, inventory days stood at ~36 days, consistent with CY24. Trade receivable days improved to ~27 days, reflecting faster cash conversion, while trade payable days posted at ~48 days, remaining close to CY24 levels. Consequently, net working capital days stood at ~15 days, demonstrating strengthened operational efficiency. The Company has parked trade debts amounting to ~PKR 52.8bln as of 9MCY25 on its balance sheet. These mainly pertains to receivables from government entities, corporate customers and dealers. However, the growth in these receivables, which is about ~44% compared to CY24, is substantially slower than the annualized revenue growth, of about ~85%, reflecting GO’s disciplined focus on working capital management. Ths is strengthed by the implementation of a Board-approved credit policy and is expected to rationalize further as we move ahead. To further finance its working capital requirements, the Company now plans to issue a Short-Term, Rated, Unsecured, Privately Placed Sukuk of ~PKR 10bln, with a green shoe option of ~PKR 4bln. The Company has managed to expedite its interest coverage. As of CY24, the Company reported FCFO at ~PKR 13.2bln, reflecting a slight decline of ~3.65% (CY23: PKR ~13.7bln). This decline in FCFO was primarily driven by a reduced impact of finance cost reported at ~PKR 7bln (CY23: ~PKR 11bln). Nevertheless, the Interest Coverage Ratio improved to ~1.7x in CY24 (CY23: ~1.3x), attributed to declining finance costs. As of 9MCY25, the Company reported FCFO of ~PKR 9bln, remaining aligned with the cash flow profile relative to CY24 when adjusted for period length. Finance cost amounted to ~PKR 4.9bln, lower compared to the CY24 full-year figure, resulting in an improved interest coverage of ~2.3x. As we advance, improvements in coverage are anticipated and supported by lower interest rates, resulting in reduced finance costs. The Company reported a significant change in its leverage. As of CY24, the leverage ratio of the Company declined to ~49.5% (CY23: ~72.9%). The Company's total equity rose to ~PKR 32.4bln for CY24 compared to ~PKR 18.4bln for CY23, primarily due to the right issue, which raised the equity of the Company by ~10.6bln. Whereas, borrowings decreased to ~PKR 31.7bln in CY24 (CY23: ~PKR 49.6bln); majorly concentrated with STBs ~PKR 24bln in CY24 (CY23: ~PKR 40.4bln) for working capital management. As of 9MCY25, the Company reported shareholders’ equity at ~PKR 35.4bln, showing continued strengthening of the equity base. Total borrowings increased to ~PKR 56.5bln, owing to higher short-term financing utilized for expanded operations. This resulted in a leverage ratio of ~61.5%, higher than CY24 due to increased working capital borrowings. Capital adequacy of the Company is expected to remain strong, going forward. 


Instrument Rating Considerations
About the Instrument

Gas and Oil Pakistan Limited ('GO' or 'the Company') is set to issue a Short-term, Rated, Unsecured, Privately Placed Sukuk with an issue size of up to PKR 10,000mln, inclusive of a green shoe option of PKR 4,000mln. The tenor is Up to 6 months from the date of drawdown. The instrument is unsecured and carries an expected profit rate of 6MK + 0.4%. The proceeds from the Sukuk will be utilized to finance the Company's working capital requirements. Profit will be paid at maturity, and the principal redemption will be in bullet at the expiry of the tenor.


Relative Seniority/Subordination of Instrument

The Sukuk is an unsecured instrument.


Credit Enhancement

There are no additional credit enancement features attached with the instrument. Hence, the rating of the instrument is aligned with the rating of the issuer. The issuer has strong cashflow base, which is expected to provide substantial cover against the repayment of the principal and interest amount. As per the projections shared by the management, the proceeds of the instrument will improve the Company's working capital management. Majority of the Company's current assets constitute self liquidating inventory and receivables, which are expected to provide much needed liquidity at the time of maturity of the instrument. As represented by the management, there is significant cushion available in the short term borrowing lines as of today, which provides extra comfort.


 
 

Dec-25

www.pacra.com


Sep-25
9M
Dec-24
12M
Dec-23
12M
Dec-22
12M
A. BALANCE SHEET
1. Non-Current Assets 38,456 31,460 27,797 27,957
2. Investments 0 0 0 0
3. Related Party Exposure 1,251 205 1,664 1,646
4. Current Assets 148,460 113,264 66,918 66,018
a. Inventories 70,020 49,047 16,208 27,518
b. Trade Receivables 51,562 36,379 26,383 18,096
5. Total Assets 188,167 144,929 96,379 95,621
6. Current Liabilities 95,662 80,198 27,630 38,270
a. Trade Payables 86,724 72,295 19,054 29,344
7. Borrowings 56,514 31,724 49,572 39,735
8. Related Party Exposure 0 0 0 0
9. Non-Current Liabilities 580 649 751 782
10. Net Assets 35,411 32,357 18,426 16,834
11. Shareholders' Equity 35,411 32,357 18,426 16,834
B. INCOME STATEMENT
1. Sales 450,585 327,831 240,918 324,745
a. Cost of Good Sold (434,482) (310,102) (215,643) (294,019)
2. Gross Profit 16,104 17,730 25,275 30,726
a. Operating Expenses (5,765) (5,799) (5,142) (4,456)
3. Operating Profit 10,339 11,931 20,133 26,270
a. Non Operating Income or (Expense) (829) 302 (6,709) (18,174)
4. Profit or (Loss) before Interest and Tax 9,510 12,233 13,424 8,096
a. Total Finance Cost (4,926) (8,180) (11,273) (5,030)
b. Taxation (1,529) (694) (519) (1,067)
6. Net Income Or (Loss) 3,054 3,359 1,632 1,999
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 8,999 13,182 13,732 8,182
b. Net Cash from Operating Activities before Working Capital Changes 8,999 13,182 13,732 8,182
c. Changes in Working Capital (24,887) 16,630 (15,098) (6,136)
1. Net Cash provided by Operating Activities (15,888) 29,812 (1,366) 2,047
2. Net Cash (Used in) or Available From Investing Activities (5,532) (4,782) (1,163) (1,820)
3. Net Cash (Used in) or Available From Financing Activities 17,085 (15,023) 1,066 1,425
4. Net Cash generated or (Used) during the period (4,335) 10,007 (1,463) 1,652
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 83.3% 36.1% -25.8% 55.3%
b. Gross Profit Margin 3.6% 5.4% 10.5% 9.5%
c. Net Profit Margin 0.7% 1.0% 0.7% 0.6%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) -3.5% 9.1% -0.6% 0.6%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 12.0% 13.2% 9.3% 13.1%
2. Working Capital Management
a. Gross Working Capital (Average Days) 63 71 67 48
b. Net Working Capital (Average Days) 15 20 30 17
c. Current Ratio (Current Assets / Current Liabilities) 1.6 1.4 2.4 1.7
3. Coverages
a. EBITDA / Finance Cost 2.3 1.8 1.4 2.2
b. FCFO / Finance Cost+CMLTB+Excess STB 1.6 1.5 1.0 0.8
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 1.7 1.4 3.4 3.5
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 61.5% 49.5% 72.9% 70.2%
b. Interest or Markup Payable (Days) 34.2 21.1 86.4 52.5
c. Entity Average Borrowing Rate 13.9% 20.4% 24.5% 16.6%

Dec-25

www.pacra.com

Dec-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Dec-25

www.pacra.com

Nature of Instrument Size of Issue (PKR mln) Tenor Security Issue Agent Trustee
Rated, Unsecured, Privately Placed, Sukuk Certificates 10,000mln 6 months Unsecured N/A N/A
Name of Issuer Gas & Oil Pakistan Limited ('GO' or 'the Company')
Issue Date 15-Dec-25
Maturity 30-Jun-26
Call Option N/A
Profit Rate 6MK+0.4%

GO | Privately Placed Short Term Sukuk

Sr. Due Date Principal Opening Principal Markup/Profit Rate (6MK + 0.4%) Markup/Profit Payment Principal Payment Total Principal Outstanding
PKR PKR PKR PKR PKR
Issue Date 15-Dec-25 10,000,000,000 11.56% 0 0 10,000,000,000
1 30-Jun-26 10,000,000,000 11.56% 1,156,000,000 10,000,000,000 11,156,000,000 0
Total 1,156,000,000 10,000,000,000 11,156,000,000

Dec-25

www.pacra.com