Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
24-Jun-26 BBB+ A2 Stable Upgrade -
15-Sep-25 BBB A2 Stable Maintain -
27-Jun-24 BBB A2 Stable Maintain -
27-Jun-23 BBB A2 Stable Maintain -
30-Jun-22 BBB A2 Stable Initial -
About the Entity

TES was incorporated as a private limited company in Pakistan on 28 February 2011 under the Companies Ordinance, 1984. TES is a wholly-owned subsidiary of TWA. Mr. Junaid Iqbal Khan is the CEO, Mr. Saad Muzaffar Waraich is the President, Mr. Aasif Inam is the Deputy CEO/Chief Operating Officer (COO), and Mr. Naveed Ahmed Malik is the Executive Vice President, Finance of the Company.

Rating Rationale

Trans World Enterprise Services (Pvt.) Limited (hereafter “the Company” or “TES”) continues to strengthen its business profile and competitive positioning in Pakistan's fixed broadband and Fiber-to-the-Home (FTTH) sector. TES specializes in providing reliable internet connectivity through a scalable FTTH network, complemented by TruTV™ and Voice services, consolidating its positioning as a multi-service residential connectivity provider. The rating upgrade reflects the Company's strengthening position as an emerging player in Pakistan's telecommunications sector, supported by the strategic comfort derived from its association with Trans World Associates (TWA), whose established sponsorship bolsters the Company’s strategic initiatives. It is further underpinned by a clear strategic vision, continued network expansion, and a strong focus on customer experience, collectively reinforcing the Company's trajectory toward sustainable long-term growth. In an increasingly technology-driven environment, reliable connectivity and service quality remain critical differentiators for customer acquisition and retention. The Company has steadily expanded its footprint across Lahore, Karachi, and Islamabad, while maintaining an average household penetration rate of 23% within its active coverage areas. As per the latest Pakistan Telecommunication Authority (PTA) data, TES ranked sixth in Pakistan’s FTTH segment by active subscribers as of December 2025, with a market share of 3.8%. The Company’s market standing is further reinforced by independent industry assessments, including Ookla Speedtest rankings, which consistently place Transworld among the leading fixed internet service providers in Pakistan across key network performance and customer experience indicators. The strengthening business profile is reflected in the Company’s financial performance. During CY25, the Company’s topline reached PKR 5,674mln, registering growth of ~28.2% over CY24 (PKR 4,428mln; CY23: PKR 3,639mln), primarily driven by the expansion of house passes and the subscriber base. Gross margins recovered, operating profitability improved, and the Company returned to profitability in CY25, reporting a net profit of PKR 314mln compared to a net loss of PKR 7mln in CY24. Going forward, TES’s growth trajectory is expected to remain supported by Pakistan’s significant untapped FTTH market potential, as reflected in the country’s low fixed broadband penetration and disproportionately high mobile-to-fixed broadband subscriber ratio. The Company is well-positioned to capitalize on this opportunity through continued geographic expansion and network densification across its existing service areas, supporting further subscriber growth and market penetration. From a governance perspective, strategic oversight is exercised through the parent company’s Board. The Company benefits from an experienced management team, robust MIS and internal control systems, and an established internal audit function, collectively supporting operational discipline and effective execution of its growth strategy. The financial risk profile of the Company is characterized by adequate coverages and cash flows.

Key Rating Drivers

The ratings remain contingent upon the Company’s ability to sustain the improvement in its business profile, particularly through continued growth in revenues, profitability, and market share. At the same time, the Company is expected to maintain adequate cash flow generation, comfortable coverage metrics, and prudent leverage management, while broadly aligning with the financial parameters outlined in the shared projections.

Profile
Legal Structure

Trans World Enterprise Services (Private) Limited (“the Company” or “TES”) was established as a private limited company in Pakistan on February 28, 2011, under the Companies Ordinance, 1984. The registered office of the Company is situated at Retalia Building, G-6 Markaz, Islamabad.


Background

TES is a wholly-owned subsidiary of TWA (referred to as “the Group”), established in 2011 and commenced its commercial Fiber-to-the-Home (FTTH) services in 2018. As the sole company in Pakistan backed by a Tier-1 international network operator, TES caters to the industry’s business-critical communication needs with unparalleled reliability and support. The TWA was incorporated in Pakistan as a Private Limited Company on October 01, 1980, under the Companies Act, 1913 (now Companies Act, 2017). The registered and head office of the Company is situated at 24, Retalia Building, G-6 Markaz, Islamabad. The TWA is a subsidiary of Orastar Limited with a 90% holding. As of now, three companies operate under the umbrella of TWA, which includes: (i) Trans World Enterprises Services (Pvt) Ltd (TES), (ii) Trans World Infrastructure Services (Pvt) Ltd (TIS), and (iii) TES Media (Pvt) Ltd (TMPL). TWA commenced operations in 2006 and is the only operator in Pakistan that owns its 1,300 KM submarine cable system, TW1, and is also a consortium member of the latest 20,000 km fiber optic cable system SEA-ME-WE 5, which is a multiregional data superhighway connecting Pakistan to Asia Pacific, the Middle East, and Europe. TWA has also obtained capacities on other regional cables, both on the eastern and western sides, to create route diversity and resilience. The company has peering in the Middle East, Europe, the US, and the Far East with Tier-1 operators to provide the lowest-latency connections for Internet and data traffic. Our points of presence in international markets like Germany, France, and Singapore ensure the lowest latency for our customers. Transworld is also part of the SEA-ME-WE 6 consortium, which is a 21,700 km submarine cable system between Singapore and France (Marseille), crossing Egypt through terrestrial cables. TWA is perfectly synchronized to the global Internet peering ecosystem via direct connectivity to content providers such as Google, Facebook, Akamai, Netflix, Amazon, and several others, which makes the customer experience a faster internet.


Operations

The primary business activity of the Company is to deliver telecommunication services under licenses issued by the Pakistan Telecommunication Authority (PTA) for Data Class Value-Added Services (CVAS) and Fixed Local Loop (LL) operations across various telecom regions, including Karachi, Lahore, and Islamabad. TES is backed by Pakistan’s TIER-1 network operator TWA, which is the parent company and possesses exclusive & consortium ownership of the submarine fiber optic cable network system and is the leading connectivity provider for Pakistan . Numerous companies exist in the FTTH market segment where strength is primarily derived by owned and self-aid length of fiber optic cable network.


Ownership
Ownership Structure

TWA owns a 99.99% stake in TES highlighting its status as a key subsidiary. This majority shareholding underscores the strategic importance of TES within the Transworld Group, ensuring aligned objectives and seamless integration of services to deliver comprehensive telecommunication solutions across Pakistan.


Stability

The majority shareholding of TWA is with Orastar Limited, which is an institutional investor focusing on Private Equity placements mostly in the unlisted tech, IT, and Power Generation space. Orastar increased its ownership position in TWA to 90% in January 2022, showing its trust in Pakistan's telecom and IT sectors.


Business Acumen

The Sponsors possess a strong investment profile with exposure to both local and international jurisdiction. Their vast and diversified business experience reflects deep strategic insight, prudent financial management, and the ability to navigate complex market environments. Mr. Saad Muzaffar Waraich serves as the President and Executive Director of the Company, while Mr. Aasif Inam holds the position of Deputy CEO/Chief Operating Officer (COO). Both are seasoned telecom professionals with extensive experience spanning telecom, ICT, software, and services. Their leadership and expertise bring invaluable insights and strategic direction to the Company, driving its success in a competitive industry. 


Financial Strength

TWA provides robust support to TES, holding a 99.99% ownership stake. Renowned for its reliable backhaul connectivity services, TWA has established itself as a trusted partner to Pakistan’s leading telecom operators including CMO’s, Wholesalers and ISP’s. Demonstrating its financial strength, TWA reported impressive revenues of ~PKR 15 billion as of December 2025, solidifying its position as a key player in the telecommunications industry. 


Governance
Board Structure

The TES Board comprises four highly qualified directors, each with extensive experience in the telecommunications sector. Their collective expertise and strategic insights provide strong leadership, fostering innovation and effective decision-making. With their diverse skill sets and deep industry knowledge, the board plays a pivotal role in steering the company toward sustained success and growth in the competitive telecom landscape.


Members’ Profile

Mr. Junaid joined as CEO Trans World Associates (TWA) and Director Trans World Enterprise Services (TES) in November 2022. After graduating he had the good fortune to work for various leading companies in the USA (National Semiconductor, Xerox, Rockwell Telecommunications) before returning to Pakistan as head of Engineering at Mobilink/Motorola in 1994. Three years later he was asked by the Board to take over as CEO of Mobilink. Since then, he has held C-level roles in PTCL, Zain and Airblue. He was offered the position of CEO of Trans World after the resignation of Mr. Kamran Malik. Mr. Junaid brings valuable and extensive telecom experience specific to the Pakistan market and internationally. He served as CEO of PTCL and Mobilink and from that perspective has a good understanding of TWA and its activities. Mr. Saad spearheads Transworld’s long-term strategic growth, development, expansion, and well-being of its human capital. He is a seasoned telecom professional having expertise in technology, organizational transformation, sales, services, and operations. He has a wide range of leadership experience working with both national and international firms in (ICT) information and communications technology. Prior to joining Transworld, Mr. Saad held prominent positions at Nokia, Comptel, IBM, Nokia Siemens Networks, NCR, Ufone and PTCL. His passion and commitment have always been towards the customers & service quality. In his own words, ‘Take care of your customers, if they are happy the company will grow.’ It is this vision, paired with his competence, compassion and dedication that is driving the company towards a greater tomorrow. Mr. Malik joined Transworld in December 2010. He is currently working as EVP Finance. He is a Chartered Accountant with hands on experience of financial management, banking, financial advisory, auditing, accounting and corporate affairs. He has experience in business development, resource planning, monitoring and financial planning and structuring of projects in power generation, manufacturing, healthcare, telecommunication real estate and environmental projects with emphasis on CDM (Clean Development Mechanism) consideration. Before joining us, Mr. Malik has served at Anjum Asim Shahid Rehman (Grand Thornton), Bank Alfalah Ltd., Saif Telecom Ltd., Utopia Developers (Pvt.) Ltd., Saif Power and most recently at Saif Holding Ltd. Mr. Amiruddin joined Transworld in August 2007. He is currently working as EVP Engineering. He has been an active member of the Internet and Data Communication Community since 1995. He was a member of the founding team at Cybernet. He also worked as a senior consultant to the high-tech industry helping high profile customers in designing their Data Networks. Mr. Amiruddin maintains a technical head role for network engineering, operations and advisory role for new technology and strategic initiatives at the company; where he served on the IP, MPLS, ATM, FR and TDM Engineering teams. Mr. Amiruddin holds a Master’s of Science degree in Computer Science from Pakistan.


Board Effectiveness

The TES Board operates without formal committees, ensuring streamlined decision-making processes. Each board member is a seasoned professional with diverse experience across various market segments, including IT and telecommunications. Their broad expertise and industry insights enable the board to effectively oversee and guide the Company's strategic direction, ensuring alignment with industry best practices and market demands.


Financial Transparency

The Company’s auditors, A.F. Ferguson & Co., are recognized as an ‘A’ category firm on the State Bank of Pakistan's approved list of auditors. They issued an unqualified audit opinion on the Company’s annual financial statements for the fiscal year CY25, reflecting the highest standards of financial reporting and compliance.


Management
Organizational Structure

TES operates with a lean organizational structure led by an experienced and dedicated management team. A significant portion of the senior management has been with the company for an extended period, contributing to its stability and continuity. The organizational framework is structured into five key functional departments: (i) Finance, (ii) Engineering, (iii) Commercial, (iv) HR & Administration, and (v) IT. This streamlined structure ensures efficiency, clear accountability, and effective collaboration across all business functions.


Management Team

Mr. Junaid Iqbal Khan, the CEO/Director, brings valuable and extensive telecom experience specific to the Pakistan market and internationally. He served as CEO of PTCL and Mobilink and from that perspective has a good understanding of TWA and its activities. Mr. Saad Muzaffar Waraich has assumed the role of President/Director and he spearheads Transworld’s long-term strategic growth, development, expansion, and well-being of its human capital. He is a seasoned telecom professional having expertise in technology, organizational transformation, sales, services, and operations. Mr. Aasif Inam has assumed the role of Deputy CEO/COO of the Company. They are distinguished professionals with extensive expertise and diverse experience spanning various market segments within the IT and telecommunications industries. Their visionary leadership and strategic acumen are instrumental in driving the Company’s growth and innovation. Mr. Malik joined Transworld in December 2010. He is currently working as EVP Finance/Director. He is a Chartered Accountant with hands on experience of financial management, banking, financial advisory, auditing, accounting and corporate affairs. He has experience in business development, resource planning, monitoring and financial planning and structuring of projects in power generation, manufacturing, healthcare, telecommunication, real estate and environmental projects with emphasis on CDM (Clean Development Mechanism) consideration. Before joining us, Mr. Malik has served at Anjum Asim Shahid Rehman (Grand Thornton), Bank Alfalah Ltd., Saif Telecom Ltd., Utopia Developers (Pvt.) Ltd., Saif Power and most recently at Saif Holding Ltd.


Effectiveness

As wholly owned subsidiary of TWA, the Company operates under various formal Management Committees operating at Group level oversee operations of all Group Entities.


MIS

TES boasts an advanced in-house real-time information and dashboard system, ensuring efficient performance monitoring and decision-making. The company is seamlessly integrated into the global internet peering ecosystem through direct connectivity with leading content providers, including Google, Facebook, Akamai, Netflix, Amazon, and others. Its IT infrastructure is organized into six key categories: Infrastructure & Network, IT Operations & Support, IT Governance & Business Insights, Application Development, SAP-ERP, and Compliance & Audits. This comprehensive and well-structured IT framework underpins TES’s ability to deliver reliable and cutting-edge telecommunication services.


Control Environment

The Company implements stringent controls, including internal and third-party audits, to evaluate the effectiveness of its Power BI dashboard and ensure optimal performance. TES has established a robust Cyber Security Framework to mitigate organizational cyber risks and safeguard its digital infrastructure. Additionally, the Internal Audit Department plays a pivotal role in ensuring effective risk management, governance, and internal controls. By identifying areas for improvement and ensuring compliance with established policies, the department contributes significantly to the company’s operational resilience and integrity.


Business Risk
Industry Dynamics

Pakistan's telecommunications sector recorded revenues exceeding PKR 1 trillion in FY2024-25, reflecting year-on-year growth of ~12%, with fiscal contributions to the national exchequer rising to PKR 402 billion and sectoral investment reaching US$838 million, a 9% increase over the prior year. As of December 2025, Pakistan’s international internet bandwidth capacity stood at ~17.21Tbps, reflecting the country’s expanding digital infrastructure and rising connectivity requirements. During 2025, the telecom sector recorded aggregate data consumption of ~27,727 petabytes (PB), with the Pakistan Telecommunication Authority highlighting network congestion during peak-hour bandwidth utilization. The internet service provider landscape in Pakistan is primarily categorized into three tiers: Tier-I, Tier-II, and Tier-III providers. In the Tier-I category, only two companies, Pakistan Telecommunication Company Limited (PTCL) and Trans World Associates (Pvt.) Ltd. (TWA), own submarine cables, giving them a dominant role in the country’s internet backbone. Tier-II providers, such as Nayatel, Cyber Internet Services (Storm Fiber), Connect Communication, Wancom, OPTIX, Wateen, etc., rely on PTCL and TWA for their internet supply, as they lack their own submarine cable infrastructure. Tier-III providers, primarily local cable operators, serve smaller, localized markets. Total telecom subscriptions crossed 200 million by mid-2025, including 150 million broadband connections and over 2 million fiber-to-the-home (FTTH) subscribers, as broadband penetration expanded from 53.6% to 60.8% over three years, supported by data usage growth of 37.84% through the same period, driven by streaming, e-commerce, online education, and cloud-connected device adoption. Data services have crossed 51% of total telecom revenue, confirming a structural shift from voice-led to data-led revenue composition, while mobile broadband, backed by 4G coverage on approximately 95% of cellular networks and a smartphone adoption rate of 68%, continues to dominate overall subscriptions. Within this landscape, fixed broadband remains structurally undersized relative to mobile, with ~3.36 million fixed subscriptions recorded in 2023 and FTTH household penetration estimated at approximately 10% nationally, against a backdrop where only 5% to 14% of the country is currently fiberized and merely 14% of cellular towers are connected to fiber backhaul. The disparity between fixed and mobile broadband adoption constitutes the most compelling structural growth argument for the FTTH segment: against approximately 150 million mobile broadband subscribers, fixed broadband subscriptions stood at an estimated 3.36 million in 2023, with FTTH connections reaching ~2 million by June 2025, yielding a mobile-to-fixed broadband ratio of approximately 75:1 that underscores the nascent state of fixed connectivity relative to cellular and diverges significantly from the global norm where fixed broadband penetration tracks more closely to mobile. Pakistan's cellular tele density of ~81% against fixed broadband household penetration of ~10% reflects both the historical preference for mobile connectivity and chronic underinvestment in fixed network infrastructure; as urbanization deepens, device proliferation continues, and household demand for multi-connection bandwidth intensifies, the structural convergence of fixed and mobile adoption curves provides a data-supported basis for medium-to-long-term FTTH subscriber growth that does not depend on market share displacement among existing operators. The FTTH segment is concentrated in Tier-1 cities and characterized by a fragmented competitive structure, with six principal operators competing primarily on network coverage, service reliability, and pricing. PTCL’s Flash Fiber holds the dominant market share by active subscribers, followed by Nayatel, which commands strong penetration in Islamabad and adjacent markets, and Storm Fiber (Cybernet), which operates across Karachi, Lahore, Islamabad, and several mid-tier cities. Against global benchmarks, however, Pakistan’s fixed broadband performance remains materially below the global median of approximately 98 Mbps, and Open signal’s Global Network Excellence Index for Q4 2025 placed Pakistan fifth out of six South Asian markets on download speed and sixth on consistent quality; this performance gap is analytically significant as both a constraint on enterprise demand satisfaction and an indicator of the headroom available for quality-driven subscriber acquisition by operators investing in network densification. Previously, the Companies faced hurdles in expansion and fibre deployment due to Right-of-Way charges. However, recent policy changes have directly reduced rollout costs and improved the investment case for network expansion. The sector carries a high aggregate tax burden of approximately 37.4%, which constrains net margins and capital reinvestment capacity, and dollar-linked license fees expose operators to currency mismatch risk. The March 2026 spectrum auction, which raised US$507 million from Jazz (190 MHz), Ufone (180 MHz), and Zong (110 MHz) across 700 MHz, 2.3 GHz, 2.6 GHz, and 3.5 GHz bands, marks the formal initiation of Pakistan’s 5G transition and introduces the structural medium-term risk of Fixed Wireless Access (FWA) competing directly with FTTH in Tier-1 residential and enterprise segments. A parallel and longer-dated threat is emerging from Low Earth Orbit (LEO) satellite broadband operators, whose pending licensing by PTA marks a structural inflection point for Pakistan’s connectivity market; unlike terrestrial operators, LEO-based providers are unconstrained by Right-of-Way requirements or fiber rollout economics, operate with materially reduced latency relative to legacy geostationary satellite systems, and carry the capacity to extend competitively viable broadband service into both underserved rural areas and, over time, premium urban segments currently addressed by FTTH. While near-term competitive pressure from this source is expected to be concentrated in geographies beyond the reach of fixed infrastructure, the medium-term risk of urban market entry by well-capitalized global LEO operators represents a credible and asymmetric threat to the addressable market of domestic FTTH providers, warranting analytical monitoring as licensing and deployment timelines crystallize. Enterprise connectivity subscriptions are expanding at a CAGR of approximately 4.59% to 4.71%, with B2B services offering higher margins and longer contract tenures, while IoT and M2M connections, growing at a 4.18% CAGR, and Pakistan’s data center market, projected to grow at a 17.77% CAGR from 23.53 MW to 53.30 MW by 2030, represent adjacent revenue opportunities for operators with the network infrastructure and enterprise relationships to capture them. The sector is projected to grow at a CAGR of 3.28% to reach approximately US$4.52 billion by 2033, with broadband subscribers forecast to reach 283 million by 2030, underpinning a constructive medium-term demand outlook; however, credit sustainability for FTTH operators will be determined by the pace of subscriber penetration relative to capital committed, the capacity to manage USD-PKR cost exposure, the competitive response to 5G, FWA, and emerging satellite-based alternatives, and the discipline to expand the network base without deteriorating leverage to levels that constrain financial flexibility.


Relative Position

The FTTH segment in Pakistan remains highly competitive, with several operators competing on network quality, pricing, and geographic expansion. As of the latest PTA Statistics of Apr-26, PTCL leads the market with 865,570 subscribers, followed by Cyber Internet/Storm Fiber with 707,240 subscribers, Nayatel with 234,429, Connect Communications with 205,324, and Wancom with 116,555 subscribers. TES ranked sixth with 104,820 subscribers, representing a market share of ~3.75%. Notably, the Company has demonstrated strong momentum, recording a three-year subscriber CAGR of ~26%, reflecting its continued network expansion and focus on addressing evolving customer demand in the broadband segment. Service quality remains a key differentiator within the competitive landscape, although recent performance indicators suggest increasing convergence among leading FTTH operators. According to Ookla’s Speedtest Intelligence data, PTCL Flash Fiber ranked first among fixed internet providers in H1 2025 with a Connectivity Score of 56.95, closely followed by Transworld at 56.71 and Nayatel at 56.31. The narrow spread among the leading players indicates a competitive market characterized by broadly comparable service quality rather than a distinctly differentiated hierarchy. Further reinforcing its operational positioning, Transworld recorded the highest median download speed among fixed ISPs nationally during 2H 2025 at 34.86 Mbps, alongside a median upload speed of 30.5 Mbps. Regionally, Islamabad maintained the fastest median fixed download speed among major cities at 24.57 Mbps. TES’s improving speed and connectivity benchmarks support its positioning as a credible and quality-focused operator within Pakistan’s evolving FTTH market.


Revenues

During CY25, the Company generated revenue of PKR 5,674mln (CY24: PKR 4,428mln, CY23: PKR 3,639mln), registering a growth of ~28.2%. The surge in sales was mainly on account of increase in prices and more coverage and geographical expansion. Companies’ sales are mainly dominated by Internet sales and the remaining share is of IPTV sales & Voice. Internet is their base product and IP TV & Voice mail are their complementary products. Their sales quantum is geographically concentrated in Lahore, followed by Karachi and Islamabad. Over the last three years, a portfolio of residential area sales is increasing which depicts TES penetration in urban areas gradually.


Margins

The Company’s profitability matrix showed significant improvement compared to previous years. TES recorded ~35.2% GP margin during CY25 (CY24: 30.1%, CY23: 39.0%). The Company’s bottom-line showed recovery in CY25 and stood at PKR 314mln as compared to a net loss of PKR (7) mln in CY24 and PKR (80) mln in CY23. The Company’s operating margin also improved to ~12.8% (CY24: ~7.1%) and reported a positive net profit margin of 5.5%.


Sustainability

The Company maintains a structured planning framework through the preparation of financial projections, comprehensive budgeting plans, and procurement forecasts to establish annual and long-term operational and financial targets. Financial sustainability strengthened materially during CY25, underpinned by robust cash generation, improving profitability indicators, and continued investment in network infrastructure. The sustained acceleration in FTTH deployment and infrastructure expansion aligns with the Company’s long-term growth strategy and capital development program. These investments are expected to support network scalability, enhance market reach, and reinforce the Company’s operational and financial sustainability over the medium to long-term.


Financial Risk
Working capital

TES has managed its working capital requirements efficiently amid its rapid growth phase. The Company’s primary raw material is optical fiber, and it maintains relatively lean inventory levels. However, as network deployment and business expansion accelerate, inventory requirements are increasing to support future demand and project execution timelines. The Company benefits from extended credit terms from suppliers, with average payable days standing at ~168 days, which remains the principal driver behind its negative net working capital cycle of 113 days in CY25 (CY24: -119 days; CY23: -111 days). Consequently, TES continues to exhibit negative short-term trade leverage, indicating a higher level of trade liabilities relative to trade assets. A key contributor to this position is the accumulation of accounts payable, of which approximately 87% relates to TWA. The continued buildup of these payables reflects the parent’s financial and operational support, providing TES with additional working capital flexibility during its expansion phase. However, the timely and structured settlement of these obligations, particularly through planned equity conversion arrangements, remains important to maintaining balance sheet strength and ensuring sustainable working capital management.


Coverages

The Company generates a free cash flow FCFO of ~PKR 1,555mln during CY25 (CY24: ~PKR 795mln, CY23: ~PKR 846mln). Considering the period of CY24 to CY25 TES has shown improvement in the cash generation. EBITDA/Finance ratio is 11.8x during CY25 (3.7x in CY24 and 2.7x in CY23). Interest coverage ratio improved significantly to 9.9x from 3.1x in CY24, primarily driven by a reduction in policy rates and improvement in profitability before tax. Core operating coverage also witnessed improvement, increasing from 0.4x to 0.6x during CY24–CY25; however, it remains relatively weak and requires further strengthening to support sustained debt servicing capacity and enhance the overall financial risk profile.


Capitalization

The Company’s capital structure remains moderately leveraged, with the leveraging ratio increasing to 39.8% in CY25 from 37.4% in CY24. As of CY25, TES maintained long-term borrowings of PKR 1,227mln, alongside current maturities of long-term debt amounting to PKR 372mln, while remaining free of short-term borrowings, reflecting limited reliance on short-term funding. During the year, the Company undertook balance sheet restructuring initiatives, including the reclassification of deposits for shares amounting to PKR 193mln into paid-up capital and the issuance of new shares to TWA, executed against equity conversion arrangements. Consequently, TES strengthened its equity base to PKR 2.4bln from PKR 1.9bln in CY24, primarily supported by the conversion of parent-related funding into equity. The enhanced equity cushion provides additional support to the Company’s financial profile, although leverage indicators warrant continued monitoring amid future growth and funding requirements.


 
 

Jun-26

www.pacra.com


(PKR mln)


Dec-25
12M
Dec-24
12M
Dec-23
12M
Audited Audited Audited
A. BALANCE SHEET
1. Non-Current Assets 6,510 4,598 3,868
2. Investments 0 0 0
3. Related Party Exposure 220 144 208
4. Current Assets 2,507 1,941 1,624
a. Inventories 669 522 154
b. Trade Receivables 277 254 154
5. Total Assets 9,238 6,683 5,701
6. Current Liabilities 4,739 3,294 2,834
a. Trade Payables 3,150 2,075 1,887
7. Borrowings 1,599 1,143 1,217
8. Related Party Exposure 0 4 7
9. Non-Current Liabilities 485 324 213
10. Net Assets 2,414 1,918 1,430
11. Shareholders' Equity 2,414 1,918 1,430
B. INCOME STATEMENT
1. Sales 5,674 4,428 3,639
a. Cost of Good Sold (3,676) (3,096) (2,219)
2. Gross Profit 1,998 1,332 1,420
a. Operating Expenses (1,271) (1,018) (1,161)
3. Operating Profit 727 314 259
a. Non Operating Income or (Expense) 50 155 (46)
4. Profit or (Loss) before Interest and Tax 777 469 213
a. Total Finance Cost (222) (289) (377)
b. Taxation (241) (186) 84
6. Net Income Or (Loss) 314 (7) (80)
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 1,555 795 846
b. Net Cash from Operating Activities before Working Capital Changes 1,434 553 651
c. Changes in Working Capital 1,022 477 510
1. Net Cash provided by Operating Activities 2,456 1,030 1,162
2. Net Cash (Used in) or Available From Investing Activities (2,673) (1,257) (922)
3. Net Cash (Used in) or Available From Financing Activities 496 132 117
4. Net Cash generated or (Used) during the period 280 (94) 357
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 28.2% 21.7% 36.5%
b. Gross Profit Margin 35.2% 30.1% 39.0%
c. Net Profit Margin 5.5% -0.2% -2.2%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 45.4% 28.7% 37.3%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 14.5% -0.4% -7.1%
2. Working Capital Management
a. Gross Working Capital (Average Days) 55 45 33
b. Net Working Capital (Average Days) -113 -119 -111
c. Current Ratio (Current Assets / Current Liabilities) 0.5 0.6 0.6
3. Coverages
a. EBITDA / Finance Cost 11.8 3.7 2.7
b. FCFO / Finance Cost+CMLTB+Excess STB 0.6 0.4 0.5
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 2.7 4.6 5.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 39.8% 37.4% 46.1%
b. Interest or Markup Payable (Days) 25.4 24.5 26.4
c. Entity Average Borrowing Rate 12.6% 22.0% 22.3%

Jun-26

www.pacra.com

Jun-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Jun-26

www.pacra.com