Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
14-Apr-26 BBB- A2 Positive Maintain -
14-Apr-25 BBB- A2 Positive Maintain -
14-May-24 BBB- A2 Stable Maintain -
16-May-23 BBB- A2 Stable Maintain -
16-May-22 BBB- A2 Stable Initial -
About the Entity

Crown Textile (Pvt) Limited (“Crown Textile” or "the Company"), the Partnership Concern, was incorporated in Pakistan under the provisions of the Partnership Act, 1932, and registered with the Federal Board of Revenue on June 14, 2004, as an Association of Persons (AOP). The Company produces over 1mln ready‐made garments per month and operates with a capacity of 101 knitting machines. Mr. Muhammad Nadeem owns 98% of the stake, and the rest is with his wife. The position of CEO is vested in Mr. Nadeem. He has more than 3 decades of experience in the textile industry.

Rating Rationale

The rating reflects Crown Textile (Pvt) Limited's (“Crown Textile” or "the Company") established position within Pakistan's knitted garments industry. The Company is among the largest manufacturers and exporters of knitted garments in the country. The Company's core operating activity encompasses the manufacture and export of a comprehensive range of apparel for men, women, and children. Crown Textile is a vertically integrated, value‐added textile unit that procures yarn and converts it into finished garments, including knitting, dyeing, printing, embroidery, washing, cutting, and stitching through in-house facilities. The Company maintains a total of 101 knitting machines with a combined fabric production capacity of 40,000 to 45,000 kg per day, operating at a current utilization rate of 90%, complemented by a dyeing capacity of 50,000 kg per day. The financial strength of the Company is primarily underpinned by the sponsor’s diversified investment base, spanning the textile and real estate sectors. Beacon Impex has no formal board, and all authority lies with the CEO.
Pakistan’s textile exports reached USD 17.9bln in FY25, reflecting a 7.2% year-on-year growth from FY24. The largest contribution came from the composite and garments segment. The production of cotton cloth declined marginally by approximately 0.7% year-on-year in FY25, with approximately 25.3% exported (FY24: 27.2%). The textile & apparel sector recorded approximately USD 3.21bln in exports during July–August 2025, up approximately 10% year-on-year. In FY25, the Company’s topline surged to PKR 12,077mln, reflecting a robust YoY growth of 32% (FY24: PKR 9,151mln), translating into a three-year average growth rate of 13.4%. Gross profit stood at PKR 2,729mln, representing a gross margin of 22.6% (FY24: 22.5%), reflecting stable cost management. The net profit margin, however, compressed to 1.4% (FY24: 2.2%), driven primarily by a significantly elevated tax charge arising from the transition to the normal tax regime.
In light of prevailing geopolitical tensions and the consequent moderation in export orders, topline growth is expected to remain under pressure in FY26. The Company's strategic pivot into the home textile segment is, therefore, viewed as a timely diversification move aimed at cushioning the revenue impact and sustaining overall business momentum. The Company has successfully commissioned a 1MW solar power plant at the Sindh Industrial Estate facility, bringing its total installed solar capacity to 3.25MW, a meaningful contribution toward cost optimization and energy sustainability.
The financial risk profile of the Company is considered adequate, with a stretched working capital cycle and a leveraged capital structure. Total borrowings of the Company recorded at PKR 3,836mln (FY24: PKR 1,984mln), increasing the leverage ratio to 52.4% (FY24: 40.3%). Short-term borrowings constitute 92% of total borrowings, reflecting heightened working capital financing requirements. The cashflows and coverages of the Company are maintained at an adequate level. The current ratio improved to 2.2x (FY24: 1.6x), reflecting an improved short-term liquidity position.

Key Rating Drivers

The ratings are dependent on the Company's ability to sustain its growth in business volumes while generating sufficient cash flows and maintaining the profitability matrix at an optimal level. The sustainability of margins and improvement in coverages while expanding business volumes remain critical. The adherence to the debt matrix at an optimal level is a prerequisite for the assigned rating.

Profile
Legal Structure

Crown Textile ("the Company") was incorporated as a Partnership Concern under the Partnership Act, 1932, and registered with the Federal Board of Revenue (FBR) on June 14, 2004, as an Association of Persons (AOP).


Background

Crown Textile originated as a very small business and shipped its first export order in 2000. The Company's formative years were defined by slow and steady growth, during which it cultivated distinction in assembly line production and established robust systems for apparel manufacturing, laying the foundation for its current scale and market position. The registered office of the Company is situated at F-352/A, Sindh Industrial Trading Estate, Karachi.


Operations

The Company is engaged in the manufacturing and export of men's, ladies', and children's knitted garments. Crown Textile exported 12.98mln ready-made garments during 7MFY26, reflecting the strength of its fully export-oriented business model. The Company operates with a total of 101 knitting machines, capable of processing 40,000 to 45,000 kgs of knitted raw fabric per day, complemented by a dyeing capacity of 50,000 kgs of fabric per day.


Ownership
Ownership Structure

The Company has a highly concentrated ownership structure, with 98% of the partnership interest held by Mr. Muhammad Nadeem, while the remaining 2% is owned by his spouse, Ms. Shaiza Nadeem.


Stability

The ownership structure of Crown Textile is expected to remain unchanged in the foreseeable future. However, the formalization of a family constitution and the implementation of a structured succession plan are viewed as important steps toward enhancing long-term ownership stability and strengthening the ownership framework.


Business Acumen

Mr. Muhammad Nadeem possesses over three decades of experience in the textile industry, having developed substantial expertise across the full spectrum of apparel manufacturing and export operations. His hands-on leadership style and proven business acumen position him as a key driver of the Company's ability to navigate industry challenges and sustain long-term operational momentum.


Financial Strength

In addition to the textile business, the sponsoring family maintains an established presence in the real estate sector, reflecting a diversified investment portfolio. The sponsors remain committed to providing financial support to the Company as and when required.


Governance
Board Structure

The governance structure of the Company, in line with its AOP legal framework, functions without a formal board, with the delegation of authority centralized entirely under the CEO. The establishment of a formal board would further strengthen the Company’s governance framework.


Members’ Profile

Mr. Muhammad Nadeem holds a Bachelor's degree in Commerce. He served as General Manager at M/S M.R. Industries from 1990 to 1995, followed by the establishment and operation of an independent subcontracting facility serving various exporters from 1995 to 2000. Building on this accumulated industry expertise, he founded M/S Crown Textile as an AOP in January 2000.


Board Effectiveness

In the absence of a formal board, all operational decisions are subject to centralized control, with the CEO directly overseeing and managing all key activities of the Company.


Financial Transparency

SARWARS Chartered Accountants are the external auditors of the Company, which is listed on the State Bank of Pakistan (SBP) Panel of Auditors under category “C”. The firm issued an unqualified opinion on the Company’s financial statements for the year ended June 30, 2025.


Management
Organizational Structure

The organizational structure of Crown Textile is divided into several functional departments, namely: (i) Finance & Commercial (F&C), (ii) Marketing, (iii) Technical, (iv) Production, (v) Information Technology, and (vi) HR, Admin and procurement functions. All departments report directly to the CEO.


Management Team

The Company is led by a team of seasoned professionals with substantial institutional experience. Mr. Muhammad Kashif serves as the Chief Operating Officer (COO) and has been associated with Crown Textile for 24 years. Mr. Haseeb Munaf holds the position of Vice President with four years of tenure. Mr. Muhammad Saad serves as the Chief Financial Officer (CFO) and has been associated with Crown Textile since 2017.


Effectiveness

The Company has no formal management committees. The sponsors assume an active execution role, reflecting an adequate delegation of authority matrix. Need-based management meetings are held to resolve or proactively address any operational issues, ensuring a smooth flow of operations.



MIS

Recognizing the need for quality information systems to control and maintain the efficiency of operations, Crown Textile has implemented an Oracle-based ERP solution – Oracle E business suite – version 6.1, (for Financial Reporting, Inventory, and Procurement from Head Office). The MIS reports are updated on a real-time basis to be available to the CEO all the time. The reports are shared and discussed with the CEO regularly to ensure timely decision-making and smooth flow of operations.


Control Environment

Crown Textile utilizes management systems as its mechanism for ensuring control. There is clear evidence of these systems being audited and certified externally. Examples of this include WRAP, BSCI, SLCP, C-TPAT, Higg FEM, OEKO TEX, GOTS – Global Organic Textile Standards, Made in Green – GRS & Better Cotton Index certifications. This both provides assurance and drives continual improvement.


Business Risk
Industry Dynamics

Textile exports reached USD 17.9bln in FY25, a modest rise from USD 16.7bln the previous year, reflecting a 7.2% year-over-year growth. The largest contribution came from the composite and garments segment, at USD 14bln, which included the weaving segment at USD 1.8bln and the spinning segment at USD 0.7bln. The production of cotton cloth in FY25 declined by approximately 0.7% year over year, reaching around 877.1mln square meters. The renewable energy as input costs play a vital role in the cost dynamics. During FY25, about 25.3% of the cotton cloth produced was exported (compared to roughly 27.2% in FY24), with the rest used for the domestic market. The country's fabric exports fell by approximately 4.4% on YoY basis in FY25 (FY24: up about 5.8% on YoY basis), with approximately 23.4% of Pakistan's cotton cloth exports going to Bangladesh (compared to about 19.9% in FY24), followed by the USA with about 8.1% of cotton cloth exports (approximately 7.8% in FY24). The transition from the final tax regime to the normal tax regime is expected to affect the profitability of export-oriented units, with a 29% tax on profits and a super tax of up to 10%. Energy and finance costs are expected to stay within a range, given the projected reduction in interest rates and the absence of any major energy tariff increases. The textile & apparel sector recorded ~USD 3.21bln in exports in July August 2025, up ~10% year-on-year. The current trend is shifting from unstitched to ready-to-wear (Pret) collection. The US–Israel conflict with Iran has driven up oil prices and disrupted regional logistics, thereby affecting overall demand.


Relative Position

Crown Textile maintains a stable standalone position in Pakistan's knitted garments industry, while continuing to consolidate its standing as an emerging player within the sector.


Revenues

In FY25, the Company's topline increased to PKR 12,077mln, reflecting a robust YOY growth of 32% (FY24: PKR 9,151mln; FY23: PKR 8,453mln) and a three-year average growth rate of 13.4%, underpinned by its fully export-oriented business model. Gross profit for the period stood at PKR 2,720mln. The Company's export markets span the United States, the United Kingdom, Ireland, Germany, Poland, Canada, and others, with the United States and Poland serving as its largest customer relationships, as the Company continues to prioritize expanding its global footprint through strategic market penetration.


Margins

Crown Textile maintained a stable gross profit margin of 22.6% in FY25 (FY24: 22.5%), reflecting consistent cost management across its integrated production operations. The operating margin improved marginally to 7.4% (FY24: 7.2%), supported by operating leverage on the higher revenue base. The net profit margin, however, compressed to 1.4% (FY24: 2.2%), driven primarily by a significantly elevated tax charge arising from the transition to the normal tax regime. Profit after tax for FY25 clocked at PKR 175mln (FY24: PKR 198mln).


Sustainability

The Landhi Dyeing Facility has been fully commissioned, marking a significant milestone in the Company's vertical integration and capacity expansion. The Company's strategic pivot into the home textile segment is viewed as a timely diversification move, with the second floor of the Landhi Factory earmarked for this purpose, machinery already imported, and the unit expected to be operational within six months. The Nooriabad Denim Factory remains on hold, while total installed solar capacity has reached 3.25MW, supporting cost optimization.


Financial Risk
Working capital

The Company primarily finances its working capital requirements through short-term borrowings. The net working capital cycle elongated to 83 days in FY25 (FY24: 72 days), driven by a surge in receivable days to 92 days (FY24: 79 days), partially offset by an improvement in inventory days to 83 days (FY24: 96 days). Trade receivables are managed on an open account basis, in line with standard export industry practice, wherein goods are dispatched and payment is received subsequently within agreed credit terms.


Coverages

As of FY25, the Company’s free cash flow from operations stood at PKR 1,197mln (FY24: PKR 723mln), reflecting an improvement in cash generation capacity despite increased working capital investments. The EBITDA-to-finance-cost coverage ratio strengthened to 2.8x (FY24: 2.6x), supported by disciplined cost management and lower borrowing costs. FCFO to finance cost improved to 3.1x (FY24: 2.2x), and the debt payback period reduced significantly to 0.4 years (FY24: 1.4 years), reflecting strong cash generation capacity.


Capitalization

The Company's equity recorded a healthy increase to PKR 3,486mln in FY25 (FY24: PKR 2,938mln), composed entirely of unappropriated profits, with no share capital or revaluation reserves on record. Total borrowings of the Company increased sharply to PKR 3,836mln (FY24: PKR 1,984mln), primarily driven by a significant rise in short-term borrowings, which constitute 92% of total borrowings (FY24: 73%). Consequently, the leverage ratio increased to 52.4% (FY24: 40.3%), reflecting higher reliance on borrowed funds within the capital structure.


 
 

Apr-26

www.pacra.com


(PKR mln)


Jun-25
12M
Jun-24
12M
Jun-23
12M
A. BALANCE SHEET
1. Non-Current Assets 3,221 3,085 2,776
2. Investments 0 0 0
3. Related Party Exposure 0 0 0
4. Current Assets 7,420 4,910 4,905
a. Inventories 2,867 2,638 2,169
b. Trade Receivables 4,189 1,879 2,069
5. Total Assets 10,641 7,995 7,681
6. Current Liabilities 3,319 3,073 2,127
a. Trade Payables 3,270 3,032 2,094
7. Borrowings 3,836 1,984 2,801
8. Related Party Exposure 0 0 0
9. Non-Current Liabilities 0 0 0
10. Net Assets 3,486 2,938 2,753
11. Shareholders' Equity 3,486 2,938 2,753
B. INCOME STATEMENT
1. Sales 12,077 9,151 8,453
a. Cost of Good Sold (9,347) (7,093) (6,521)
2. Gross Profit 2,729 2,058 1,932
a. Operating Expenses (1,833) (1,395) (1,393)
3. Operating Profit 896 663 538
a. Non Operating Income or (Expense) 0 40 0
4. Profit or (Loss) before Interest and Tax 896 703 538
a. Total Finance Cost (462) (391) (333)
b. Taxation (259) (114) (80)
6. Net Income Or (Loss) 175 198 125
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 1,197 723 537
b. Net Cash from Operating Activities before Working Capital Changes 735 332 204
c. Changes in Working Capital (2,234) 868 192
1. Net Cash provided by Operating Activities (1,499) 1,200 397
2. Net Cash (Used in) or Available From Investing Activities (322) (456) (171)
3. Net Cash (Used in) or Available From Financing Activities 1,851 (827) (232)
4. Net Cash generated or (Used) during the period 30 (82) (6)
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 32.0% 8.3% -31.0%
b. Gross Profit Margin 22.6% 22.5% 22.9%
c. Net Profit Margin 1.4% 2.2% 1.5%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) -8.6% 17.4% 8.6%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 5.4% 7.0% 4.8%
2. Working Capital Management
a. Gross Working Capital (Average Days) 175 175 189
b. Net Working Capital (Average Days) 80 72 98
c. Current Ratio (Current Assets / Current Liabilities) 2.2 1.6 2.3
3. Coverages
a. EBITDA / Finance Cost 2.8 2.6 2.2
b. FCFO / Finance Cost+CMLTB+Excess STB 3.1 2.2 1.9
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 0.4 1.4 3.1
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 52.4% 40.3% 50.4%
b. Interest or Markup Payable (Days) 0.0 0.0 0.0
c. Entity Average Borrowing Rate 15.3% 13.9% 9.6%

Apr-26

www.pacra.com

Apr-26

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Apr-26

www.pacra.com