Profile
Plant
Liberty Wind Power 2 Limited (“LWP2” or “the Company”) is a 50MW
renewable energy independent power producer located at Jhimpir, District
Thatta, Sindh. The plant achieved Commercial Operations Date (COD) on 27 May
2022 and supplies electricity to the national grid under a long-term contracted
offtake arrangement.
Tariff
The Company operates under a NEPRA-approved cost-plus tariff framework
with a 25-year Energy Purchase Agreement with Central Power Purchasing Agency
(Guarantee) Limited (CPPA-G). The tariff remains indexed for O&M, exchange
rate, and debt servicing components, while insurance costs are treated on a
pass-through basis. As per the approved true-up determination, the levelized
tariff stands at PKR 8.2171/kWh (US Cents 4.4853/kWh).
Return on Project
The
project carries an approved Return on Equity (ROE) of 14%, payable monthly over
the project life, as determined by the regulator. Returns are supported by
contracted dispatch and indexed tariff components, with performance primarily
subject to operational availability and wind resource variability.
Ownership
Ownership Structure
Liberty
Wind Power 2 Limited (“LWP2”) remains a wholly sponsor-owned independent power
producer, with Liberty Mills Limited holding 99.9% shareholding, ensuring full
strategic and financial alignment with the Liberty Group. The concentrated
ownership structure supports clear decision-making, timely capital support, and
coordinated oversight, typical of sponsor-backed IPP platforms.
Stability
Revenue stability is underpinned by the Energy Purchase Agreement (EPA)
with CPPA-G for a 25-year tenure commencing from 2022, providing contracted
offtake and tariff-based payments. The agreement incorporates protective
mechanisms for non-project missed volumes, materially mitigating demand and
counterparty risks. The long-term contracted structure, combined with sponsor
continuity, supports predictable cash flows and operational visibility over the
asset life.
Business Acumen
The
sponsor group has demonstrated consistent execution capability across
industrial and infrastructure ventures and has maintained disciplined financial
management within its power portfolio. Oversight remains focused on plant
availability, cost control, and covenant compliance, reflecting an
operationally conservative approach appropriate for regulated, long-tenor
assets.
Financial Strength
The
sponsor’s diversified industrial base and established operating track record
provide the Company with financial flexibility and implicit support capacity.
The ability to meet obligations without reliance on short-term external funding
and the absence of structural stress indicators support overall credit
resilience during cyclical or operational volatility.
Governance
Board Structure
The Board
comprises sponsor nominees, including senior executives of Liberty Group,
enabling direct alignment between ownership, management, and strategic
direction. Representation from finance and operational leadership facilitates
informed oversight of both technical and financial performance.
Members’ Profile
Board
members and senior representatives possess substantial experience across energy
infrastructure, project finance, treasury management, and industrial
operations. This depth of experience supports effective risk monitoring,
regulatory coordination, and disciplined capital allocation under the long-term
contracted framework.
Board Effectiveness
Board
reviews are conducted regularly, focusing on generation trends, receivable
collections, working capital discipline, and compliance with debt servicing
schedules. The structured review mechanism supports timely corrective actions
and enhances operational predictability.
Financial Transparency
The
Company’s FY2025 financial statements are audited by Yousuf Adil Chartered
Accountants, who have issued an unqualified opinion, reinforcing the
reliability and transparency of reported financial information.
Management
Organizational Structure
LWP2
operates through a streamlined structure with clear reporting lines, with
executive management reporting directly to the Board. Core functions include
finance, compliance, and contract administration, while technical operations
are executed through specialized contractors.
Management Team
A lean,
sponsor-led management team oversees treasury control, regulatory compliance,
receivable management, and contractual performance. Focus remains on
maintaining liquidity discipline and ensuring uninterrupted debt servicing,
which has remained timely since commercial operations.
Effectiveness
Management
effectiveness is reflected in sustained plant operations, stable profitability,
and orderly deleveraging. During FY2025, the Company maintained operating
profit of PKR 970 million and net profit of PKR 260 million, while continuing
scheduled debt repayments, demonstrating stable operational execution despite
generation variability.
Control Environment
Operations and maintenance are outsourced to Siemens Gamesa Renewable
Energy (Private) Limited and Orient Energy Systems (Private) Limited, while
management retains oversight of financial, compliance, and strategic functions.
This segregation supports technical reliability and strengthens internal
control and risk monitoring
Operational Risk
Power Purchase Agreement
The
Company operates under a 25-year EPA with CPPA-G, providing contracted
energy payments and tariff-based revenue certainly. Under the agreement, the
purchaser compensates for non-project missed volumes, materially limiting
demand risk, while the Company remains responsible for plant availability and
delivery performance.
Operation and Maintenance
Long-term
O&M services are provided by Siemens Gamesa Renewable Energy (Private)
Limited and Orient Energy Systems (Private) Limited under extended service
arrangements. The contracted model supports sustained plant availability,
technical reliability, and controlled lifecycle maintenance risk.
Resource Risk
Wind
resource variability remains the primary operational risk inherent to the
sector. Generation during FY2025 moderated relative to the prior year,
impacting dispatch levels; however, the contracted tariff structure partially
mitigates revenue volatility.
Insurance Cover
The
Company maintains comprehensive coverage for material damage, machinery
breakdown, third-party liability, and business interruption, in line with
lender and regulatory requirements. Insurance cost is recoverable through the
tariff framework, with NEPRA allowing an annual charge of 0.4% of approved EPC
cost, limiting financial exposure to unforeseen operational disruptions.
Performance Risk
Industry Dynamics
Wind
energy remains a small but gradually expanding component of Pakistan’s overall
generation mix, supported by policy preference for renewables and long-term
contracted offtake arrangements with CPPA-G. While the regulatory framework and
fixed tariff structure provide revenue visibility, operational performance
inherently remains sensitive to wind resource variability, which directly
influences dispatch and energy revenues.
Generation
The plant
has been operational since COD on 27 May 2022. During FY2025, generation
moderated relative to the prior year, reflecting lower wind contribution and
dispatch levels. Energy sales declined to PKR 1,948 million (FY24: PKR 2,511
million), translating into softer operating profitability. Despite reduced
output, the contracted tariff structure continues to partially cushion revenue
volatility and supports baseline cash flows.
Performance Benchmark
Under the
approved tariff framework, the benchmark net annual plant capacity factor is 38%,
with required plant availability of 97%. During FY2025, the Company reported an
actual capacity utilization factor of ~29%, compared to higher levels last
year, remaining below the benchmark level. Variations in capacity utilization
reflect wind resource conditions, which remain outside management control,
while operational availability continues to be maintained under contracted
O&M arrangements.
Financial Risk
Financing Structure Analysis
Total
project cost is ~USD 62.13 mln, funded through ~80% debt and ~20%
equity. Debt comprises foreign financing priced at 3M LIBOR + 4.25%
and SBP-refinanced local facility; the foreign loan carries a maturity of 13
years while the local loan carries maturity of 10 years, both
repayable in quarterly installments.
Liquidity Profile
As of
FY25, the Company’s liquidity remains supported by a strong current asset
buffer relative to current liabilities and the absence of sustained short-term
borrowing dependence. Trade receivables remain material due to sector payment
cycles; receivable days stand at 186 days (FY25) (FY24: 164 days), while
current ratio improved to 4.2x (FY25) (FY24: 1.3x), reflecting strengthened
short-term coverage.
Working Capital Financing
Working capital requirements remain structurally limited, consistent
with the renewable IPP model where fuel procurement and inventory cycles are
absent. Liquidity is primarily supported through contractual capacity and
energy receipts under the EPA, resulting in minimal reliance on short-term
borrowings. As of FY2025, the Company reported current assets of PKR 1,134
million against current liabilities of PKR 273 million, translating into a strong
current ratio of 4.2x, while short-term borrowings constitute only 1.6% of
total debt. Trade receivables stood at PKR 1,041 million, aligned with billing
cycles, and internal cash generation continues to adequately fund operational
and debt servicing needs without external working capital dependence
Cash Flow Analysis
Operating
cash generation moderated during FY25. Net sales stood at PKR 1,948mln (FY25)
versus PKR 2,511mln (FY24), while net profit after tax was PKR 260mln (FY25)
versus PKR 585mln (FY24). Coverage metrics remain adequate with EBITDA/Finance
Cost at 2.1x (FY25) (FY24: 2.2x), indicating continued ability to service
financing costs despite softer topline.
Capitalization
Total
borrowings reduced to PKR 8,843mln (FY25) from PKR 9,411mln (FY24), reflecting
scheduled amortization. Shareholders’ equity strengthened to PKR 3,346mln
(FY25) from PKR 3,086mln (FY24). Capital structure remains leveraged but
improving, with Total Borrowings / (Total Borrowings + Equity) at 73.0% (FY25)
(FY24: 75.7%), while short-term borrowings remain at 1.6% of total borrowings.
|